Beurs gesloten -
London S.E.
17:35:15 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
307,4
GBX
|
+6,07%
|
|
+11,10%
|
+40,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.021
|
20.308
|
25.432
|
25.613
|
19.289
|
26.779
|
-
|
-
|
Bedrijfswaarde
1 |
29.021
|
20.308
|
25.432
|
25.613
|
19.289
|
26.779
|
26.779
|
26.779
|
K/w-verhouding
|
9,28
x
|
-27
x
|
8,92
x
|
7,89
x
|
4,6
x
|
7,93
x
|
7,45
x
|
6,56
x
|
Dividendrendement
|
9,16%
|
1,79%
|
4,65%
|
11,4%
|
7,75%
|
5,09%
|
5,59%
|
6,28%
|
Marktkapitalisatie/omzet
|
2,18
x
|
1,88
x
|
2,42
x
|
1,95
x
|
1,31
x
|
1,97
x
|
1,89
x
|
1,81
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
1,88
x
|
2,42
x
|
1,95
x
|
1,31
x
|
1,97
x
|
1,89
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,67
x
|
0,46
x
|
0,63
x
|
0,7
x
|
0,52
x
|
0,74
x
|
0,68
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
11.214.272
|
11.247.939
|
10.463.285
|
9.658.084
|
8.791.563
|
8.711.307
|
-
|
-
|
Referentieprijs
2 |
2,588
|
1,805
|
2,431
|
2,652
|
2,194
|
3,074
|
3,074
|
3,074
|
Datum van publicatie
|
14-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.298
|
10.796
|
10.512
|
13.156
|
14.752
|
13.566
|
14.135
|
14.756
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.249
|
4.017
|
4.001
|
5.469
|
6.756
|
5.766
|
6.168
|
6.677
|
Operationele Marge
|
46,99%
|
37,21%
|
38,06%
|
41,57%
|
45,8%
|
42,51%
|
43,64%
|
45,25%
|
Resultaat voor belastingen (EBT)
1 |
4.232
|
-351
|
4.032
|
5.132
|
6.178
|
4.898
|
5.169
|
5.624
|
Nettowinst (verlies)
1 |
3.133
|
-753
|
2.950
|
3.340
|
4.394
|
3.347
|
3.437
|
3.779
|
Nettomarge
|
23,56%
|
-6,97%
|
28,06%
|
25,39%
|
29,79%
|
24,67%
|
24,32%
|
25,61%
|
WPA
2 |
0,2789
|
-0,0668
|
0,2725
|
0,3360
|
0,4770
|
0,3874
|
0,4124
|
0,4683
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2369
|
0,0323
|
0,1131
|
0,3030
|
0,1700
|
0,1565
|
0,1717
|
0,1930
|
Datum van publicatie
|
14-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.785
|
-
|
-
|
2.622
|
3.027
|
3.211
|
-
|
3.229
|
3.708
|
3.876
|
3.851
|
3.488
|
3.537
|
3.475
|
3.259
|
3.268
|
3.392
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.410
|
-
|
2.112
|
858
|
1.207
|
1.378
|
-
|
1.333
|
1.570
|
1.888
|
1.924
|
1.561
|
1.383
|
1.423
|
-
|
-
|
-
|
Operationele Marge
|
41,66%
|
-
|
-
|
32,72%
|
39,87%
|
42,91%
|
-
|
41,28%
|
42,34%
|
48,71%
|
49,96%
|
44,75%
|
39,1%
|
40,95%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-770
|
-
|
-
|
635
|
1.245
|
1.396
|
-
|
1.086
|
1.426
|
1.818
|
1.771
|
1.332
|
1.257
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-705
|
-
|
-
|
434
|
841
|
1.050
|
-
|
187
|
1.262
|
1.279
|
1.020
|
866
|
1.229
|
918
|
795,8
|
831,7
|
806,2
|
Nettomarge
|
-12,19%
|
-
|
-
|
16,55%
|
27,78%
|
32,7%
|
-
|
5,79%
|
34,03%
|
33%
|
26,49%
|
24,83%
|
34,75%
|
26,42%
|
24,42%
|
25,45%
|
23,77%
|
WPA
2 |
-0,0625
|
-
|
-
|
0,0409
|
0,0808
|
0,1077
|
-
|
0,0190
|
0,1300
|
0,1320
|
0,1090
|
0,0980
|
0,1390
|
0,1050
|
0,0929
|
0,0958
|
0,0880
|
Dividend per aandeel
2 |
-
|
0,0323
|
-
|
0,0808
|
-
|
0,0377
|
0,0377
|
-
|
0,1000
|
-
|
0,0550
|
-
|
0,1150
|
-
|
0,0550
|
-
|
0,1184
|
Datum van publicatie
|
31-07-20
|
19-02-21
|
30-07-21
|
18-02-22
|
29-04-22
|
29-07-22
|
29-07-22
|
28-10-22
|
17-02-23
|
28-04-23
|
28-07-23
|
27-10-23
|
16-02-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,4%
|
-2,4%
|
6,89%
|
8,53%
|
12,1%
|
9,65%
|
9,61%
|
9,85%
|
ROA (netto-inkomsten/totale activa)
|
0,44%
|
-0,1%
|
0,37%
|
0,44%
|
0,62%
|
0,45%
|
0,47%
|
0,53%
|
Totale activa
1 |
708.663
|
761.298
|
790.673
|
751.068
|
706.317
|
737.511
|
727.530
|
715.519
|
Nettoactief per aandeel
2 |
3,880
|
3,890
|
3,870
|
3,780
|
4,230
|
4,170
|
4,490
|
4,890
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,074
GBP Gemiddelde koersdoel
3,074
GBP Spread / Gemiddelde doel -0,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,11% | 33,35 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|