Geschatte realtime
Cboe BZX
21:01:16 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,37
USD
|
-0,28%
|
|
-2,91%
|
-13,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
253,5
|
291,6
|
202,9
|
218,2
|
239,7
|
190,6
|
Bedrijfswaarde
1 |
197,1
|
206,7
|
71
|
80,95
|
169,7
|
105,1
|
K/w-verhouding
|
15,7
x
|
17
x
|
12,6
x
|
10,9
x
|
9,31
x
|
12,2
x
|
Dividendrendement
|
3,32%
|
3,09%
|
4,44%
|
4,02%
|
3,72%
|
4,67%
|
Marktkapitalisatie/omzet
|
5,51
x
|
6,28
x
|
4,6
x
|
4,3
x
|
4,08
x
|
3,98
x
|
Bedrijfswaarde/omzet
|
4,29
x
|
4,45
x
|
1,61
x
|
1,6
x
|
2,89
x
|
2,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,33
x
|
1,59
x
|
1
x
|
1,13
x
|
1,93
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
6.958
|
6.490
|
6.479
|
6.088
|
5.948
|
5.892
|
Referentieprijs
2 |
36,43
|
44,93
|
31,31
|
35,84
|
40,30
|
32,35
|
Datum van publicatie
|
13-03-19
|
11-03-20
|
18-03-21
|
11-03-22
|
10-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
45,99
|
46,43
|
44,12
|
50,71
|
58,72
|
47,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
18,71
|
20,68
|
19,15
|
24,63
|
31,76
|
18,68
|
Nettowinst (verlies)
1 |
16,15
|
17,47
|
16,08
|
20,38
|
25,93
|
15,69
|
Nettomarge
|
35,12%
|
37,62%
|
36,44%
|
40,19%
|
44,16%
|
32,76%
|
WPA
2 |
2,320
|
2,650
|
2,480
|
3,280
|
4,330
|
2,660
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,210
|
1,390
|
1,390
|
1,440
|
1,500
|
1,510
|
Datum van publicatie
|
13-03-19
|
11-03-20
|
18-03-21
|
11-03-22
|
10-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
|
13,26
|
12,91
|
13,62
|
14,77
|
19,04
|
13,14
|
12
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
6,527
|
6,073
|
7,306
|
8,038
|
11,74
|
5,481
|
4,441
|
-
|
4,175
|
-
|
Operationele Marge
|
49,23%
|
47,03%
|
53,65%
|
54,41%
|
61,67%
|
41,7%
|
37,01%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
6,351
|
5,939
|
6,766
|
7,554
|
11,5
|
5,479
|
4,441
|
3,691
|
5,064
|
2,692
|
Nettowinst (verlies)
1 |
5,251
|
4,886
|
5,574
|
6,162
|
9,31
|
4,531
|
3,901
|
3,074
|
4,185
|
2,174
|
Nettomarge
|
39,61%
|
37,84%
|
40,93%
|
41,71%
|
48,89%
|
34,47%
|
32,51%
|
-
|
-
|
-
|
WPA
2 |
0,8600
|
0,8100
|
0,9300
|
1,030
|
1,570
|
0,7700
|
0,6600
|
0,5200
|
0,7100
|
0,3700
|
Dividend per aandeel
2 |
0,7400
|
-
|
0,7200
|
-
|
0,7800
|
1,000
|
0,7300
|
-
|
0,7800
|
-
|
Datum van publicatie
|
03-02-22
|
21-04-22
|
19-07-22
|
20-10-22
|
02-02-23
|
20-04-23
|
20-07-23
|
26-10-23
|
25-01-24
|
25-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
56,4
|
84,9
|
132
|
137
|
70
|
85,5
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,61%
|
9,34%
|
8,37%
|
10,4%
|
16,5%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
1,29%
|
1,36%
|
1,13%
|
1,27%
|
1,53%
|
0,94%
|
Totale activa
1 |
1.256
|
1.289
|
1.421
|
1.611
|
1.690
|
1.667
|
Nettoactief per aandeel
2 |
27,30
|
28,30
|
31,20
|
31,60
|
20,80
|
23,90
|
Cashflow per aandeel
2 |
1,850
|
1,590
|
2,040
|
1,450
|
12,10
|
14,70
|
Capex
1 |
1,19
|
1,03
|
1,82
|
0,32
|
1,26
|
1,49
|
Capex/omzet
|
2,59%
|
2,22%
|
4,13%
|
0,64%
|
2,14%
|
3,11%
|
Datum van publicatie
|
13-03-19
|
11-03-20
|
18-03-21
|
11-03-22
|
10-03-23
|
19-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,26% | 168 mln. | | +12,29% | 201 mld. | | +1,06% | 72,27 mld. | | +9,76% | 57,46 mld. | | +6,91% | 49,55 mld. | | +35,05% | 44,5 mld. | | +1,00% | 42,54 mld. | | -11,98% | 36,74 mld. | | +4,81% | 33,72 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|