Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
111,9
CAD
|
-0,12%
|
|
+1,64%
|
+10,82%
|
Fiscaal tijdperk: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.733
|
21.482
|
34.608
|
31.221
|
29.165
|
38.043
|
-
|
-
|
Bedrijfswaarde
1 |
22.733
|
21.482
|
34.608
|
31.221
|
29.165
|
38.043
|
38.043
|
38.043
|
K/w-verhouding
|
10,7
x
|
11,2
x
|
11,4
x
|
9,65
x
|
9,19
x
|
11,5
x
|
11,1
x
|
11,1
x
|
Dividendrendement
|
3,91%
|
4,44%
|
2,77%
|
3,86%
|
4,62%
|
3,86%
|
4,08%
|
4,25%
|
Marktkapitalisatie/omzet
|
2,97
x
|
2,61
x
|
3,8
x
|
3,14
x
|
2,74
x
|
3,39
x
|
3,25
x
|
3,02
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
2,61
x
|
3,8
x
|
3,14
x
|
2,74
x
|
3,39
x
|
3,25
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,84
x
|
1,6
x
|
2,14
x
|
1,68
x
|
1,42
x
|
1,72
x
|
1,59
x
|
-
|
Aantal aandelen (in duizenden)
|
334.217
|
335.968
|
337.773
|
336.580
|
338.258
|
339.883
|
-
|
-
|
Referentieprijs
2 |
68,02
|
63,94
|
102,5
|
92,76
|
86,22
|
111,9
|
111,9
|
111,9
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
01-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.666
|
8.216
|
9.116
|
9.934
|
10.658
|
11.210
|
11.699
|
12.613
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.131
|
3.382
|
4.074
|
4.704
|
5.018
|
5.184
|
5.516
|
-
|
Operationele Marge
|
40,84%
|
41,16%
|
44,69%
|
47,35%
|
47,08%
|
46,25%
|
47,15%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.784
|
2.536
|
4.072
|
4.277
|
3.972
|
4.185
|
4.549
|
4.382
|
Nettowinst (verlies)
1 |
2.140
|
2.041
|
3.177
|
3.383
|
3.335
|
3.287
|
3.402
|
3.439
|
Nettomarge
|
27,92%
|
24,84%
|
34,85%
|
34,05%
|
31,29%
|
29,32%
|
29,08%
|
27,27%
|
WPA
2 |
6,340
|
5,700
|
8,960
|
9,610
|
9,380
|
9,720
|
10,04
|
10,08
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,660
|
2,840
|
2,840
|
3,580
|
3,980
|
4,321
|
4,562
|
4,760
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
01-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.252
|
2.530
|
2.491
|
2.484
|
2.429
|
2.712
|
2.611
|
2.576
|
2.759
|
2.820
|
2.791
|
2.842
|
2.879
|
2.922
|
2.875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
953
|
1.253
|
1.198
|
1.178
|
1.083
|
1.309
|
1.237
|
1.184
|
1.288
|
1.371
|
1.219
|
1.273
|
1.289
|
1.379
|
1.324
|
Operationele Marge
|
42,32%
|
49,53%
|
48,09%
|
47,42%
|
44,59%
|
48,27%
|
47,38%
|
45,96%
|
46,68%
|
48,62%
|
43,68%
|
44,8%
|
44,77%
|
47,2%
|
46,05%
|
Resultaat voor belastingen (EBT)
|
994
|
1.255
|
1.195
|
1.121
|
901
|
1.093
|
1.152
|
1.098
|
872
|
1.251
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
776
|
932
|
894
|
826
|
738
|
881
|
847
|
839
|
768
|
885
|
876
|
862
|
866
|
809
|
814
|
Nettomarge
|
34,46%
|
36,84%
|
35,89%
|
33,25%
|
30,38%
|
32,49%
|
32,44%
|
32,57%
|
27,84%
|
31,38%
|
31,39%
|
30,34%
|
30,08%
|
27,69%
|
28,31%
|
WPA
2 |
2,190
|
2,650
|
2,550
|
2,350
|
2,080
|
2,490
|
2,380
|
2,360
|
2,140
|
2,590
|
2,433
|
2,452
|
2,499
|
2,500
|
2,510
|
Dividend per aandeel
2 |
0,7100
|
0,8700
|
0,8700
|
0,9200
|
0,9200
|
0,9700
|
1,020
|
1,020
|
1,020
|
1,060
|
1,070
|
1,094
|
1,104
|
1,128
|
1,145
|
Datum van publicatie
|
01-12-21
|
25-02-22
|
27-05-22
|
24-08-22
|
30-11-22
|
01-03-23
|
31-05-23
|
30-08-23
|
01-12-23
|
28-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
14,9%
|
20,7%
|
18,8%
|
16,5%
|
15,4%
|
15,1%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
0,79%
|
0,71%
|
0,92%
|
0,89%
|
0,81%
|
0,81%
|
0,86%
|
0,7%
|
Totale activa
1 |
271.195
|
289.118
|
343.708
|
379.686
|
413.413
|
407.059
|
395.581
|
491.286
|
Nettoactief per aandeel
2 |
36,90
|
40,00
|
48,00
|
55,20
|
60,70
|
64,90
|
70,40
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-12-19
|
02-12-20
|
01-12-21
|
30-11-22
|
01-12-23
|
-
|
-
|
-
|
Laatste slotkoers
111,9
CAD Gemiddelde koersdoel
112,5
CAD Spread / Gemiddelde doel +0,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,82% | 27,79 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|