Beurs gesloten -
Bombay S.E.
12:27:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
188,9
INR
|
+0,35%
|
|
+2,30%
|
+43,08%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
103.448
|
54.289
|
99.270
|
223.702
|
143.992
|
346.940
|
-
|
-
|
Bedrijfswaarde
1 |
69.153
|
34.607
|
80.615
|
183.075
|
119.707
|
322.854
|
305.021
|
296.255
|
K/w-verhouding
|
6,12
x
|
39,3
x
|
7,75
x
|
7,58
x
|
9,32
x
|
23
x
|
15,2
x
|
13,5
x
|
Dividendrendement
|
10,4%
|
5,15%
|
4,63%
|
5,34%
|
5,74%
|
2,14%
|
2,26%
|
2,39%
|
Marktkapitalisatie/omzet
|
0,9
x
|
0,64
x
|
1,11
x
|
1,58
x
|
1,01
x
|
2,67
x
|
2,32
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,41
x
|
0,9
x
|
1,29
x
|
0,84
x
|
2,49
x
|
2,04
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
2,39
x
|
7,07
x
|
4,52
x
|
4,05
x
|
4,89
x
|
12,8
x
|
8,53
x
|
7,29
x
|
Bedrijfswaarde/FCF
|
4,46
x
|
-2,9
x
|
7,85
x
|
6,04
x
|
-30,1
x
|
30,8
x
|
17,3
x
|
16,2
x
|
FCF Yield
|
22,4%
|
-34,5%
|
12,7%
|
16,6%
|
-3,32%
|
3,25%
|
5,77%
|
6,17%
|
Price to Book
|
1,01
x
|
0,54
x
|
0,94
x
|
1,78
x
|
1,09
x
|
2,49
x
|
2,29
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
1.865.617
|
1.865.617
|
1.836.632
|
1.836.632
|
1.836.632
|
1.836.632
|
-
|
-
|
Referentieprijs
2 |
55,45
|
29,10
|
54,05
|
121,8
|
78,40
|
188,9
|
188,9
|
188,9
|
Datum van publicatie
|
30-05-19
|
26-06-20
|
28-06-21
|
25-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
114.993
|
84.718
|
89.558
|
141.808
|
142.549
|
129.701
|
149.783
|
152.778
|
EBITDA
1 |
28.925
|
4.892
|
17.828
|
45.172
|
24.481
|
25.315
|
35.749
|
40.660
|
Bedrijfsresultaat (EBIT)
1 |
24.164
|
-406
|
11.770
|
36.806
|
17.323
|
17.708
|
24.849
|
30.602
|
Operationele Marge
|
21,01%
|
-0,48%
|
13,14%
|
25,95%
|
12,15%
|
13,65%
|
16,59%
|
20,03%
|
Resultaat voor belastingen (EBT)
1 |
27.399
|
2.262
|
13.165
|
39.549
|
19.550
|
19.827
|
28.388
|
34.060
|
Nettowinst (verlies)
1 |
17.324
|
1.382
|
12.995
|
29.520
|
15.445
|
15.106
|
23.192
|
25.761
|
Nettomarge
|
15,07%
|
1,63%
|
14,51%
|
20,82%
|
10,83%
|
11,65%
|
15,48%
|
16,86%
|
WPA
2 |
9,060
|
0,7400
|
6,970
|
16,07
|
8,410
|
8,212
|
12,42
|
13,98
|
Free Cash Flow
1 |
15.502
|
-11.934
|
10.264
|
30.318
|
-3.972
|
10.482
|
17.596
|
18.278
|
FCF-marge
|
13,48%
|
-14,09%
|
11,46%
|
21,38%
|
-2,79%
|
8,08%
|
11,75%
|
11,96%
|
Kasstroomconversie (ebitda)
|
53,59%
|
-
|
57,57%
|
67,12%
|
-
|
41,41%
|
49,22%
|
44,95%
|
Kasstroomconversie (nettowinst)
|
89,48%
|
-
|
78,98%
|
102,71%
|
-
|
69,39%
|
75,87%
|
70,95%
|
Dividend per aandeel
2 |
5,750
|
1,500
|
2,500
|
6,500
|
4,500
|
4,043
|
4,267
|
4,517
|
Datum van publicatie
|
30-05-19
|
26-06-20
|
28-06-21
|
25-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
23.788
|
28.215
|
24.746
|
35.922
|
37.733
|
43.408
|
37.833
|
34.896
|
32.900
|
36.709
|
31.784
|
31.161
|
31.733
|
37.237
|
EBITDA
1 |
4.339
|
9.440
|
5.808
|
11.273
|
11.905
|
16.186
|
8.687
|
3.344
|
4.598
|
7.665
|
5.943
|
5.607
|
4.756
|
9.380
|
Bedrijfsresultaat (EBIT)
1 |
2.642
|
7.869
|
4.316
|
9.755
|
10.390
|
12.344
|
7.190
|
1.807
|
3.027
|
-
|
4.246
|
-
|
-
|
9.255
|
Operationele Marge
|
11,11%
|
27,89%
|
17,44%
|
27,16%
|
27,54%
|
28,44%
|
19,01%
|
5,18%
|
9,2%
|
-
|
13,36%
|
-
|
-
|
24,85%
|
Resultaat voor belastingen (EBT)
1 |
2.986
|
8.382
|
4.616
|
10.161
|
11.091
|
13.681
|
7.780
|
2.459
|
3.648
|
5.663
|
4.709
|
4.353
|
3.350
|
8.061
|
Nettowinst (verlies)
1 |
2.398
|
9.356
|
3.477
|
7.477
|
8.309
|
10.257
|
5.786
|
1.701
|
2.738
|
5.219
|
3.494
|
3.288
|
2.587
|
6.103
|
Nettomarge
|
10,08%
|
33,16%
|
14,05%
|
20,81%
|
22,02%
|
23,63%
|
15,29%
|
4,88%
|
8,32%
|
14,22%
|
10,99%
|
10,55%
|
8,15%
|
16,39%
|
WPA
2 |
1,290
|
-
|
1,890
|
4,070
|
4,520
|
5,580
|
3,150
|
0,9300
|
1,490
|
2,840
|
1,900
|
1,767
|
1,133
|
3,333
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
28-06-21
|
06-08-21
|
12-11-21
|
07-02-22
|
25-05-22
|
08-08-22
|
09-11-22
|
10-02-23
|
24-05-23
|
11-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
34.296
|
19.682
|
18.655
|
40.627
|
24.285
|
24.086
|
41.919
|
50.685
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15.502
|
-11.934
|
10.264
|
30.318
|
-3.972
|
10.482
|
17.597
|
18.278
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
1,35%
|
12,6%
|
25,4%
|
12%
|
10,9%
|
14,6%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
0,93%
|
8,88%
|
18,5%
|
8,77%
|
10,5%
|
14,1%
|
14,3%
|
Totale activa
1 |
148.806
|
148.634
|
146.294
|
159.942
|
176.138
|
144.551
|
165.071
|
180.781
|
Nettoactief per aandeel
2 |
54,80
|
53,50
|
57,30
|
68,30
|
72,10
|
75,80
|
82,30
|
90,40
|
Cashflow per aandeel
2 |
12,60
|
-
|
-
|
-
|
4,950
|
13,40
|
9,800
|
18,10
|
Capex
1 |
8.587
|
8.448
|
11.726
|
9.265
|
13.054
|
14.890
|
13.806
|
14.112
|
Capex/omzet
|
7,47%
|
9,97%
|
13,09%
|
6,53%
|
9,16%
|
11,48%
|
9,22%
|
9,24%
|
Datum van publicatie
|
30-05-19
|
26-06-20
|
28-06-21
|
25-05-22
|
24-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,64% | 17,31 mld. | | +35,38% | 16,39 mld. | | +31,79% | 6,87 mld. | | +8,47% | 6,62 mld. | | +35,81% | 5,99 mld. | | -.--% | 5,94 mld. | | +6,62% | 3,36 mld. | | +3,71% | 3,04 mld. | | +69,06% | 2,89 mld. |
Aluminium - Andere
|