slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.625
ZAR
|
+1,38%
|
|
+11,27%
|
+15,88%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
99.382
|
62.737
|
99.840
|
46.918
|
37.721
|
32.507
|
-
|
-
|
Bedrijfswaarde
1 |
93.073
|
57.981
|
101.652
|
49.410
|
32.892
|
31.524
|
29.191
|
28.087
|
K/w-verhouding
|
23,9
x
|
20,5
x
|
19,9
x
|
2,76
x
|
9,41
x
|
13,9
x
|
13,7
x
|
10,1
x
|
Dividendrendement
|
0,22%
|
0,23%
|
0,17%
|
0,37%
|
-
|
0,35%
|
0,45%
|
0,58%
|
Marktkapitalisatie/omzet
|
15
x
|
15,7
x
|
16,8
x
|
5,91
x
|
5,57
x
|
5,09
x
|
4,42
x
|
3,9
x
|
Bedrijfswaarde/omzet
|
14,1
x
|
14,5
x
|
17,1
x
|
6,22
x
|
4,85
x
|
4,94
x
|
3,97
x
|
3,37
x
|
Bedrijfswaarde/EBITDA
|
287
x
|
-166
x
|
-1.225
x
|
-117
x
|
-48
x
|
-126
x
|
240
x
|
94,9
x
|
Bedrijfswaarde/FCF
|
361
x
|
-190
x
|
-1.640
x
|
-51,5
x
|
-73,9
x
|
-19,1
x
|
-19,2
x
|
-21,7
x
|
FCF Yield
|
0,28%
|
-0,53%
|
-0,06%
|
-1,94%
|
-1,35%
|
-5,23%
|
-5,2%
|
-4,61%
|
Price to Book
|
3,55
x
|
2,87
x
|
3,43
x
|
1,6
x
|
2,04
x
|
1,83
x
|
1,55
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
431.943
|
438.212
|
417.721
|
411.773
|
203.616
|
168.850
|
-
|
-
|
Referentieprijs
2 |
230,1
|
143,2
|
239,0
|
113,9
|
185,3
|
192,5
|
192,5
|
192,5
|
Datum van publicatie
|
21-06-19
|
29-06-20
|
21-06-21
|
27-06-22
|
26-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.612
|
4.001
|
5.934
|
7.940
|
6.778
|
6.387
|
7.356
|
8.331
|
EBITDA
1 |
324
|
-349
|
-83
|
-424
|
-685
|
-250,6
|
121,7
|
296
|
Bedrijfsresultaat (EBIT)
1 |
178
|
-567
|
-347
|
-708
|
-1.384
|
-410,9
|
-164,2
|
70,13
|
Operationele Marge
|
2,69%
|
-14,17%
|
-5,85%
|
-8,92%
|
-20,42%
|
-6,43%
|
-2,23%
|
0,84%
|
Resultaat voor belastingen (EBT)
1 |
4.861
|
3.635
|
7.222
|
18.644
|
9.460
|
4.608
|
5.629
|
6.596
|
Nettowinst (verlies)
1 |
6.901
|
3.137
|
5.304
|
12.223
|
4.331
|
2.560
|
2.505
|
3.234
|
Nettomarge
|
104,37%
|
78,41%
|
89,38%
|
153,94%
|
63,9%
|
40,09%
|
34,05%
|
38,82%
|
WPA
2 |
9,610
|
6,990
|
12,04
|
41,27
|
19,68
|
13,84
|
14,04
|
19,04
|
Free Cash Flow
1 |
258
|
-305
|
-62
|
-960
|
-445
|
-1.648
|
-1.518
|
-1.294
|
FCF-marge
|
3,9%
|
-7,62%
|
-1,04%
|
-12,09%
|
-6,57%
|
-25,8%
|
-20,64%
|
-15,53%
|
Kasstroomconversie (ebitda)
|
79,63%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
3,74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4992
|
0,3353
|
0,4074
|
0,4182
|
-
|
0,6764
|
0,8671
|
1,109
|
Datum van publicatie
|
21-06-19
|
29-06-20
|
21-06-21
|
27-06-22
|
26-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
1.730
|
2.271
|
2.497
|
4.365
|
3.700
|
3.049
|
3.174
|
3.407
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-11-19
|
29-06-20
|
23-11-20
|
27-06-22
|
23-11-22
|
26-06-23
|
29-11-23
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.812
|
2.492
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.309
|
4.756
|
-
|
-
|
4.829
|
982
|
3.316
|
4.420
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-21,83
x
|
-5,877
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
258
|
-305
|
-62
|
-960
|
-445
|
-1.648
|
-1.518
|
-1.294
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
11,5%
|
13,6%
|
8,44%
|
5,56%
|
12,7%
|
16,5%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,18%
|
7,71%
|
3,36%
|
1,61%
|
3,7%
|
3,45%
|
3,75%
|
Totale activa
1 |
-
|
38.352
|
68.788
|
364.170
|
269.341
|
69.218
|
72.565
|
86.368
|
Nettoactief per aandeel
2 |
64,80
|
49,80
|
69,60
|
71,00
|
91,00
|
105,0
|
124,0
|
148,0
|
Cashflow per aandeel
2 |
0,9500
|
-0,4500
|
0,1700
|
-2,420
|
-0,8500
|
2,040
|
4,670
|
8,170
|
Capex
1 |
152
|
109
|
135
|
258
|
290
|
264
|
317
|
377
|
Capex/omzet
|
2,3%
|
2,72%
|
2,28%
|
3,25%
|
4,28%
|
4,14%
|
4,32%
|
4,52%
|
Datum van publicatie
|
21-06-19
|
29-06-20
|
21-06-21
|
27-06-22
|
26-06-23
|
-
|
-
|
-
|
Laatste slotkoers
192,5
USD Gemiddelde koersdoel
246,3
USD Spread / Gemiddelde doel +27,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,88% | 32,51 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | -8,32% | 23,18 mld. |
Internetdiensten - Andere
|