slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19.110
KRW
|
-1,09%
|
|
+1,59%
|
-14,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
291.969
|
286.184
|
338.396
|
282.755
|
252.128
|
213.800
|
-
|
-
|
Bedrijfswaarde
2 |
270,9
|
236,1
|
195,8
|
133,5
|
252,1
|
44,9
|
9,266
|
-44,2
|
K/w-verhouding
|
14,1
x
|
11,4
x
|
11,8
x
|
9,6
x
|
-
|
8,56
x
|
7,51
x
|
7,6
x
|
Dividendrendement
|
1,98%
|
2,61%
|
2,43%
|
2,8%
|
-
|
3,79%
|
4,01%
|
3,97%
|
Marktkapitalisatie/omzet
|
2,5
x
|
2,56
x
|
2,73
x
|
1,86
x
|
1,72
x
|
1,27
x
|
1,16
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
2,32
x
|
2,12
x
|
1,58
x
|
0,88
x
|
1,72
x
|
0,27
x
|
0,05
x
|
-0,23
x
|
Bedrijfswaarde/EBITDA
|
7,98
x
|
6,35
x
|
4,95
x
|
3,58
x
|
-
|
1,22
x
|
0,23
x
|
-1,16
x
|
Bedrijfswaarde/FCF
|
8,52
x
|
5,18
x
|
4,7
x
|
6,94
x
|
-
|
1,3
x
|
0,2
x
|
-1,38
x
|
FCF Yield
|
11,7%
|
19,3%
|
21,3%
|
14,4%
|
-
|
77%
|
501%
|
-72,4%
|
Price to Book
|
2,06
x
|
1,56
x
|
1,65
x
|
1,25
x
|
-
|
0,95
x
|
0,87
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
11.652
|
11.316
|
11.314
|
11.310
|
11.306
|
11.306
|
-
|
-
|
Referentieprijs
3 |
25.056
|
25.289
|
29.909
|
25.000
|
22.300
|
18.910
|
18.910
|
18.910
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
117
|
111,6
|
124,2
|
152,4
|
146,8
|
167,8
|
184,6
|
191
|
EBITDA
1 |
33,95
|
37,17
|
39,53
|
37,26
|
-
|
36,8
|
40,35
|
38
|
Bedrijfsresultaat (EBIT)
1 |
30,56
|
26,97
|
32,88
|
33,05
|
20,52
|
30,9
|
35,65
|
35,5
|
Operationele Marge
|
26,12%
|
24,16%
|
26,48%
|
21,69%
|
13,98%
|
18,41%
|
19,31%
|
18,59%
|
Resultaat voor belastingen (EBT)
1 |
31,56
|
29,85
|
36,06
|
36,03
|
21,9
|
34,88
|
39,62
|
39
|
Nettowinst (verlies)
1 |
20,62
|
22,89
|
26,15
|
26,78
|
-
|
25,6
|
29,2
|
28,5
|
Nettomarge
|
17,62%
|
20,5%
|
21,06%
|
17,57%
|
-
|
15,26%
|
15,81%
|
14,92%
|
WPA
2 |
1.775
|
2.225
|
2.542
|
2.605
|
-
|
2.210
|
2.518
|
2.489
|
Free Cash Flow
3 |
31.789
|
45.557
|
41.702
|
19.237
|
-
|
34.567
|
46.400
|
32.000
|
FCF-marge
|
27.168,86%
|
40.806,26%
|
33.586,88%
|
12.622,88%
|
-
|
20.599,92%
|
25.128,62%
|
16.753,93%
|
Kasstroomconversie (ebitda)
|
93.632,18%
|
122.574,76%
|
105.489,24%
|
51.631,57%
|
-
|
93.931,16%
|
114.993,8%
|
84.210,53%
|
Kasstroomconversie (nettowinst)
|
154.175,63%
|
199.023,65%
|
159.477,63%
|
71.823,57%
|
-
|
135.026,04%
|
158.904,11%
|
112.280,7%
|
Dividend per aandeel
2 |
495,9
|
661,2
|
727,3
|
700,0
|
-
|
715,8
|
758,2
|
750,0
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
30,91
|
36,33
|
32,56
|
39,05
|
39,51
|
41,28
|
32,1
|
35,4
|
39,78
|
39,48
|
35,08
|
37,75
|
44,25
|
46,65
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,145
|
10,69
|
6,919
|
10,79
|
8,461
|
6,883
|
2,439
|
4,692
|
7,234
|
6,152
|
4,675
|
5,95
|
8,8
|
9,2
|
Operationele Marge
|
26,35%
|
29,43%
|
21,25%
|
27,63%
|
21,41%
|
16,68%
|
7,6%
|
13,25%
|
18,18%
|
15,58%
|
13,33%
|
15,76%
|
19,89%
|
19,72%
|
Resultaat voor belastingen (EBT)
1 |
9
|
11,27
|
7,368
|
11,34
|
9,346
|
7,972
|
3,707
|
6,157
|
8,64
|
3,391
|
7,35
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6,732
|
8,055
|
4,994
|
7,718
|
6,789
|
7,282
|
2,879
|
4,702
|
6,214
|
2,919
|
4,15
|
5,1
|
7,3
|
7,05
|
Nettomarge
|
21,78%
|
22,17%
|
15,34%
|
19,77%
|
17,18%
|
17,64%
|
8,97%
|
13,28%
|
15,62%
|
7,39%
|
11,83%
|
13,51%
|
16,5%
|
15,11%
|
WPA
2 |
-
|
782,7
|
-
|
-
|
-
|
-
|
-
|
416,0
|
-
|
-
|
1.929
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-11-21
|
08-02-22
|
11-05-22
|
12-08-22
|
09-11-22
|
07-02-23
|
12-05-23
|
08-08-23
|
09-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
21,1
|
50
|
143
|
149
|
-
|
169
|
205
|
258
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
31.789
|
45.557
|
41.702
|
19.237
|
-
|
34.567
|
46.400
|
32.000
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
14,8%
|
14,8%
|
13,7%
|
-
|
11,6%
|
12,1%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
6,25%
|
5,88%
|
5,73%
|
5,31%
|
-
|
5%
|
5,3%
|
5,1%
|
Totale activa
1 |
329,7
|
389,2
|
456,2
|
504,2
|
-
|
512
|
550,9
|
558,8
|
Nettoactief per aandeel
3 |
12.178
|
16.211
|
18.137
|
19.944
|
-
|
19.841
|
21.682
|
23.060
|
Cashflow per aandeel
|
2.790
|
-
|
4.326
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,63
|
1,52
|
2,8
|
2,78
|
-
|
2,58
|
2,68
|
1,5
|
Capex/omzet
|
0,54%
|
1,37%
|
2,25%
|
1,82%
|
-
|
1,53%
|
1,45%
|
0,79%
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
08-02-22
|
07-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
19.110
KRW Gemiddelde koersdoel
29.750
KRW Spread / Gemiddelde doel +55,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,30% | 157 mln. | | +17,99% | 7,12 mld. | | -10,09% | 1,92 mld. | | -1,98% | 1,31 mld. | | -12,04% | 1,13 mld. | | -38,66% | 587 mln. | | -6,90% | 516 mln. | | -32,71% | 491 mln. | | +3,86% | 426 mln. | | -30,95% | 385 mln. |
Reclamebureau
|