slotkoers
Shanghai S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,72
CNY
|
-2,62%
|
|
-4,86%
|
+32,86%
|
Fiscaal tijdperk: december |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.116
|
9.754
|
19.120
|
13.588
|
17.863
|
-
|
-
|
Bedrijfswaarde
1 |
14.116
|
9.754
|
19.120
|
13.588
|
17.863
|
17.863
|
17.863
|
K/w-verhouding
|
16,1
x
|
33,5
x
|
13,1
x
|
8,73
x
|
8,3
x
|
8,12
x
|
7,54
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
1,34%
|
1,08%
|
-
|
Marktkapitalisatie/omzet
|
-
|
-
|
3,05
x
|
2,19
x
|
2,48
x
|
2,42
x
|
2,34
x
|
Bedrijfswaarde/omzet
|
-
|
-
|
3,05
x
|
2,19
x
|
2,48
x
|
2,42
x
|
2,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
5,54
x
|
5,64
x
|
5,48
x
|
5,35
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
9,9
x
|
9,32
x
|
10,5
x
|
11,2
x
|
FCF Yield
|
-
|
-
|
-
|
10,1%
|
10,7%
|
9,56%
|
8,93%
|
Price to Book
|
-
|
-
|
2,58
x
|
1,51
x
|
1,62
x
|
1,35
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
5.023.400
|
4.852.784
|
4.852.784
|
4.852.784
|
4.801.856
|
-
|
-
|
Referentieprijs
2 |
2,810
|
2,010
|
3,940
|
2,800
|
3,720
|
3,720
|
3,720
|
Datum van publicatie
|
19-03-20
|
28-03-22
|
27-03-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
-
|
6.264
|
6.197
|
7.188
|
7.377
|
7.632
|
EBITDA
1 |
-
|
-
|
-
|
2.455
|
3.170
|
3.258
|
3.341
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.706
|
1.850
|
2.646
|
2.628
|
2.846
|
Operationele Marge
|
-
|
-
|
27,23%
|
29,85%
|
36,81%
|
35,63%
|
37,29%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.707
|
1.857
|
2.584
|
2.630
|
2.849
|
Nettowinst (verlies)
1 |
877,4
|
296,4
|
1.434
|
1.557
|
2.164
|
2.204
|
2.372
|
Nettomarge
|
-
|
-
|
22,89%
|
25,13%
|
30,1%
|
29,88%
|
31,08%
|
WPA
2 |
0,1747
|
0,0600
|
0,3000
|
0,3209
|
0,4480
|
0,4580
|
0,4933
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.373
|
1.916
|
1.708
|
1.596
|
FCF-marge
|
-
|
-
|
-
|
22,15%
|
26,65%
|
23,15%
|
20,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
55,92%
|
60,45%
|
52,42%
|
47,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
88,16%
|
88,54%
|
77,48%
|
67,28%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,0500
|
0,0400
|
-
|
Datum van publicatie
|
19-03-20
|
28-03-22
|
27-03-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.373
|
1.916
|
1.708
|
1.596
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
21,8%
|
19%
|
20%
|
17%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
17%
|
14,6%
|
13,2%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
12.767
|
15.099
|
17.970
|
Nettoactief per aandeel
2 |
-
|
-
|
1,520
|
1,860
|
2,300
|
2,750
|
3,250
|
Cashflow per aandeel
2 |
-
|
-
|
0,4000
|
0,5100
|
0,5400
|
0,5800
|
0,5800
|
Capex
1 |
-
|
-
|
670
|
1.087
|
1.001
|
1.004
|
1.004
|
Capex/omzet
|
-
|
-
|
10,69%
|
17,55%
|
13,93%
|
13,61%
|
13,16%
|
Datum van publicatie
|
19-03-20
|
28-03-22
|
27-03-23
|
25-03-24
|
-
|
-
|
-
|
Laatste slotkoers
3,72
CNY Gemiddelde koersdoel
4,85
CNY Spread / Gemiddelde doel +30,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,86% | 2,47 mld. | | +24,97% | 9,11 mld. | | +18,20% | 5,28 mld. | | +18,83% | 3,6 mld. | | +22,12% | 2,72 mld. | | +17,23% | 1,86 mld. | | +6,54% | 1,9 mld. | | -3,37% | 1,72 mld. | | -9,26% | 1,42 mld. | | +49,18% | 1,21 mld. |
Zeetankers
|