Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.391
JPY
|
+1,79%
|
|
+5,01%
|
+16,86%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.587
|
15.475
|
18.676
|
24.083
|
25.098
|
44.874
|
-
|
-
|
Bedrijfswaarde
1 |
21.135
|
20.516
|
23.653
|
29.288
|
33.455
|
44.874
|
44.874
|
44.874
|
K/w-verhouding
|
8,19
x
|
9,78
x
|
21,8
x
|
9,58
x
|
7,36
x
|
9,35
x
|
9,45
x
|
7,61
x
|
Dividendrendement
|
2,74%
|
2,74%
|
2,24%
|
2,29%
|
2,73%
|
1,7%
|
1,7%
|
1,7%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,32
x
|
0,42
x
|
0,44
x
|
0,41
x
|
0,67
x
|
0,68
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,32
x
|
0,42
x
|
0,44
x
|
0,41
x
|
0,67
x
|
0,68
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
11.328.048
x
|
6.661.495
x
|
36.620.449
x
|
33.355.949
x
|
-269.868.073
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,67
x
|
0,66
x
|
0,75
x
|
0,85
x
|
0,77
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.387
|
19.247
|
19.038
|
19.038
|
19.042
|
19.103
|
-
|
-
|
Referentieprijs
2 |
804,0
|
804,0
|
981,0
|
1.265
|
1.318
|
2.349
|
2.349
|
2.349
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.059
|
49.067
|
44.805
|
54.952
|
60.543
|
67.000
|
66.000
|
72.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.932
|
2.306
|
1.442
|
3.552
|
4.725
|
7.000
|
7.100
|
8.700
|
Operationele Marge
|
5,63%
|
4,7%
|
3,22%
|
6,46%
|
7,8%
|
10,45%
|
10,76%
|
12,08%
|
Resultaat voor belastingen (EBT)
1 |
2.759
|
2.245
|
1.712
|
4.168
|
4.932
|
7.200
|
7.100
|
8.700
|
Nettowinst (verlies)
1 |
1.902
|
1.587
|
865
|
2.514
|
3.410
|
4.800
|
4.750
|
5.900
|
Nettomarge
|
3,65%
|
3,23%
|
1,93%
|
4,57%
|
5,63%
|
7,16%
|
7,2%
|
8,19%
|
WPA
2 |
98,12
|
82,18
|
44,99
|
132,1
|
179,1
|
251,3
|
248,6
|
308,8
|
Free Cash Flow
|
1.376
|
2.323
|
510
|
722
|
-93
|
-
|
-
|
-
|
FCF-marge
|
2,64%
|
4,73%
|
1,14%
|
1,31%
|
-0,15%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
72,34%
|
146,38%
|
58,96%
|
28,72%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
22,00
|
22,00
|
22,00
|
29,00
|
36,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
23.731
|
25.336
|
21.642
|
23.163
|
13.684
|
26.511
|
13.888
|
14.553
|
28.441
|
13.672
|
16.078
|
29.750
|
16.729
|
14.064
|
30.793
|
16.285
|
18.082
|
34.367
|
18.048
|
32.633
|
32.633
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
513
|
1.793
|
409
|
1.033
|
1.019
|
1.800
|
1.080
|
672
|
1.752
|
587
|
1.173
|
1.760
|
1.303
|
1.662
|
2.965
|
1.710
|
2.030
|
3.740
|
2.143
|
1.117
|
3.260
|
Operationele Marge
|
2,16%
|
7,08%
|
1,89%
|
4,46%
|
7,45%
|
6,79%
|
7,78%
|
4,62%
|
6,16%
|
4,29%
|
7,3%
|
5,92%
|
7,79%
|
11,82%
|
9,63%
|
10,5%
|
11,23%
|
10,88%
|
11,87%
|
3,42%
|
9,99%
|
Resultaat voor belastingen (EBT)
1 |
462
|
1.783
|
381
|
1.331
|
1.060
|
1.934
|
1.132
|
1.102
|
2.234
|
837
|
1.219
|
2.056
|
1.401
|
1.475
|
2.876
|
1.961
|
1.785
|
3.746
|
2.052
|
1.152
|
3.162
|
Nettowinst (verlies)
1 |
232
|
1.355
|
23
|
842
|
651
|
1.187
|
557
|
770
|
1.327
|
494
|
737
|
1.231
|
897
|
1.282
|
2.179
|
1.295
|
1.333
|
2.628
|
1.383
|
789
|
2.172
|
Nettomarge
|
0,98%
|
5,35%
|
0,11%
|
3,64%
|
4,76%
|
4,48%
|
4,01%
|
5,29%
|
4,67%
|
3,61%
|
4,58%
|
4,14%
|
5,36%
|
9,12%
|
7,08%
|
7,95%
|
7,37%
|
7,65%
|
7,66%
|
2,42%
|
6,66%
|
WPA
|
11,99
|
-
|
1,210
|
-
|
-
|
62,35
|
29,28
|
-
|
-
|
25,96
|
-
|
64,67
|
47,14
|
-
|
-
|
68,03
|
-
|
137,9
|
72,42
|
-
|
-
|
Dividend per aandeel
|
11,00
|
-
|
11,00
|
-
|
-
|
11,00
|
-
|
-
|
-
|
-
|
-
|
16,00
|
-
|
-
|
-
|
-
|
-
|
18,00
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-19
|
12-05-20
|
12-11-20
|
12-05-21
|
12-11-21
|
12-11-21
|
14-02-22
|
13-05-22
|
13-05-22
|
10-08-22
|
11-11-22
|
11-11-22
|
14-02-23
|
12-05-23
|
12-05-23
|
09-08-23
|
09-11-23
|
09-11-23
|
09-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
5.548
|
5.041
|
4.977
|
5.205
|
8.357
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.376
|
2.323
|
510
|
722
|
-93
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
6,8%
|
3,6%
|
9,4%
|
11,2%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,07%
|
4,86%
|
3,1%
|
8,11%
|
8,37%
|
-
|
-
|
-
|
Totale activa
1 |
31.344
|
32.678
|
27.886
|
31.018
|
40.764
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.204
|
1.224
|
1.309
|
1.489
|
1.707
|
-
|
-
|
-
|
Cashflow per aandeel
|
161,0
|
150,0
|
115,0
|
213,0
|
273,0
|
-
|
-
|
-
|
Capex
1 |
1.497
|
1.373
|
1.822
|
2.130
|
2.312
|
2.600
|
2.500
|
2.500
|
Capex/omzet
|
2,88%
|
2,8%
|
4,07%
|
3,88%
|
3,82%
|
3,88%
|
3,79%
|
3,47%
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,86% | 286 mln. | | +10,24% | 33,07 mld. | | +19,69% | 8,26 mld. | | -0,79% | 7,12 mld. | | +20,33% | 5,46 mld. | | -2,74% | 4,19 mld. | | +40,53% | 3,97 mld. | | +17,52% | 3,87 mld. | | +8,46% | 3,5 mld. | | -11,08% | 2,68 mld. |
Test- en meetapparatuur
|