MURATA MANUFACTURING CO., LTD Toevoegen aan een lijst
Financiën Murata Manufacturing Co., Ltd
Aandelen
6981
JP3914400001
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.867 JPY | +1,59% |
|
+7,10% | -4,21% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.526.416 | 3.500.967 | 5.657.255 | 5.193.519 | 5.062.979 | 5.416.432 | - | - |
| Bedrijfswaarde 1 | 3.398.093 | 3.325.778 | 5.317.181 | 4.736.057 | 4.720.726 | 5.335.197 | 4.872.226 | 4.746.491 |
| K/w-verhouding | 17 x | 19,1 x | 23,9 x | 16,5 x | 20 x | 29,5 x | 20,8 x | 17,5 x |
| Dividendrendement | 1,69% | 1,77% | 1,3% | 1,6% | 1,87% | 1,77% | 1,92% | 2,08% |
| Marktkapitalisatie/omzet | 2,24 x | 2,28 x | 3,47 x | 2,87 x | 3 x | 3,25 x | 3,12 x | 2,9 x |
| Bedrijfswaarde/omzet | 2,16 x | 2,17 x | 3,26 x | 2,61 x | 2,8 x | 3,25 x | 2,81 x | 2,54 x |
| Bedrijfswaarde/EBITDA | 8,69 x | 8,45 x | 11,7 x | 8,17 x | 10,3 x | 13,6 x | 9,29 x | 7,98 x |
| Bedrijfswaarde/FCF | -142 x | 48,4 x | 30,1 x | 22,6 x | - | 19,8 x | 25 x | 18,6 x |
| FCF Yield | -0,7% | 2,07% | 3,33% | 4,42% | - | 5,06% | 4% | 5,37% |
| Price to Book | 2,2 x | 2,07 x | 2,95 x | 2,29 x | 2,11 x | 2,09 x | 2,09 x | 1,93 x |
| Aantal aandelen (in duizenden) | 1.919.312 | 1.919.390 | 1.919.449 | 1.919.497 | 1.889.171 | 1.889.233 | - | - |
| Referentieprijs 2 | 1.837 | 1.824 | 2.947 | 2.706 | 2.680 | 2.867 | 2.867 | 2.867 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.575.026 | 1.534.045 | 1.630.193 | 1.812.521 | 1.686.796 | 1.640.158 | 1.733.924 | 1.866.408 |
| EBITDA 1 | 391.226 | 393.514 | 456.314 | 579.643 | 459.163 | 391.320 | 524.731 | 594.791 |
| Bedrijfsresultaat (EBIT) 1 | 266.807 | 253.247 | 313.240 | 424.060 | 297.887 | 215.447 | 335.299 | 401.799 |
| Operationele Marge | 16,94% | 16,51% | 19,21% | 23,4% | 17,66% | 13,14% | 19,34% | 21,53% |
| Resultaat voor belastingen (EBT) 1 | 267.316 | 254.032 | 316.417 | 432.702 | 314.895 | 239.404 | 345.079 | 410.750 |
| Nettowinst (verlies) 1 | 206.930 | 183.012 | 237.057 | 314.124 | 253.690 | 180.838 | 259.779 | 309.103 |
| Nettomarge | 13,14% | 11,93% | 14,54% | 17,33% | 15,04% | 11,03% | 14,98% | 16,56% |
| WPA 2 | 107,8 | 95,35 | 123,5 | 163,6 | 133,8 | 95,72 | 137,8 | 163,4 |
| Free Cash Flow 1 | -23.899 | 68.735 | 176.911 | 209.158 | - | 270.106 | 194.970 | 254.713 |
| FCF-marge | -1,52% | 4,48% | 10,85% | 11,54% | - | 16,47% | 11,24% | 13,65% |
| Kasstroomconversie (ebitda) | - | 17,47% | 38,77% | 36,08% | - | 69,02% | 37,16% | 42,82% |
| Kasstroomconversie (nettowinst) | - | 37,56% | 74,63% | 66,58% | - | 149,36% | 75,05% | 82,4% |
| Dividend per aandeel 2 | 31,11 | 32,33 | 38,33 | 43,33 | 50,00 | 50,70 | 55,00 | 59,61 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 760.938 | 773.107 | 752.005 | 878.188 | 468.517 | 908.074 | 471.387 | 433.060 | 904.447 | 436.657 | 483.567 | 920.224 | 418.978 | 347.594 | 766.572 | 367.694 | 442.656 | 810.350 | 439.394 | 390.414 | 829.808 | 387.110 | 457.226 | 846.848 | 471.045 | 415.678 | 867.465 | 939.635 | 958.461 |
| EBITDA 1 | - | - | - | 254.952 | - | - | - | - | - | - | - | - | - | - | - | - | 131.725 | - | 122.305 | 45.115 | - | 117.457 | 139.372 | - | 148.892 | 110.129 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 121.393 | 131.854 | 131.518 | 181.722 | 117.040 | 222.109 | 113.919 | 88.032 | 201.951 | 88.613 | 106.361 | 194.974 | 77.285 | 25.628 | 102.913 | 50.111 | 88.811 | 138.922 | 76.197 | 328 | 76.525 | 66.486 | 95.090 | 165.829 | 101.980 | 74.094 | 161.511 | 205.787 | 199.779 |
| Operationele Marge | 15,95% | 17,06% | 17,49% | 20,69% | 24,98% | 24,46% | 24,17% | 20,33% | 22,33% | 20,29% | 22% | 21,19% | 18,45% | 7,37% | 13,43% | 13,63% | 20,06% | 17,14% | 17,34% | 0,08% | 9,22% | 17,18% | 20,8% | 19,58% | 21,65% | 17,82% | 18,62% | 21,9% | 20,84% |
| Resultaat voor belastingen (EBT) 1 | 124.819 | 129.213 | 133.154 | 183.263 | 124.143 | 227.853 | 115.014 | 89.835 | 204.849 | 101.204 | 111.958 | 213.162 | 66.692 | 35.041 | 101.733 | 62.768 | 98.456 | 161.224 | 64.210 | 13.970 | 78.180 | 66.933 | 104.459 | 168.829 | 109.345 | 72.264 | 167.022 | 208.787 | 202.779 |
| Nettowinst (verlies) 1 | 90.729 | 92.283 | 99.860 | 137.197 | 90.570 | 167.788 | 82.646 | 63.690 | 146.336 | 75.201 | 85.155 | 160.356 | 51.467 | 41.867 | 93.334 | 50.098 | 75.055 | 125.153 | 49.358 | 6.327 | 55.685 | 49.922 | 77.910 | 131.787 | 81.555 | 53.898 | 130.377 | 162.954 | 158.268 |
| Nettomarge | 11,92% | 11,94% | 13,28% | 15,62% | 19,33% | 18,48% | 17,53% | 14,71% | 16,18% | 17,22% | 17,61% | 17,43% | 12,28% | 12,04% | 12,18% | 13,62% | 16,96% | 15,44% | 11,23% | 1,62% | 6,71% | 12,9% | 17,04% | 15,56% | 17,31% | 12,97% | 15,03% | 17,34% | 16,51% |
| WPA 2 | 47,27 | - | 52,03 | 71,48 | 47,18 | 87,41 | 43,06 | 33,18 | - | 39,34 | 44,92 | 84,24 | 27,32 | 22,22 | 49,54 | 26,52 | 39,73 | 66,25 | 26,13 | 3,340 | 29,47 | 27,02 | 38,42 | 69,80 | 41,55 | 30,24 | 69,00 | 86,30 | 83,80 |
| Dividend per aandeel 2 | 15,67 | - | 18,33 | - | 20,00 | 20,00 | - | 23,33 | 23,33 | - | 25,00 | 25,00 | - | 25,00 | - | - | 25,00 | 25,00 | - | 27,00 | - | - | 29,00 | - | - | 29,00 | - | - | - |
| Datum van publicatie | 31-10-19 | 30-04-20 | 30-10-20 | 28-04-21 | 29-10-21 | 29-10-21 | 01-02-22 | 28-04-22 | 28-04-22 | 28-07-22 | 31-10-22 | 31-10-22 | 02-02-23 | 28-04-23 | 28-04-23 | 31-07-23 | 31-10-23 | 31-10-23 | 02-02-24 | 26-04-24 | 26-04-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 128.323 | 175.189 | 340.074 | 457.462 | 342.253 | 518.185 | 544.206 | 669.941 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -23.899 | 68.735 | 176.911 | 209.158 | - | 270.106 | 194.970 | 254.713 |
| ROE (netto-inkomsten/eigen vermogen) | 13,5% | 11,1% | 13,1% | 15% | 10,9% | 7,4% | 10,2% | 11% |
| ROA (netto-inkomsten/totale activa) | 13,9% | 11,8% | 13,4% | 16,4% | 11,1% | 8,1% | 8,1% | 8,5% |
| Totale activa 1 | 1.488.563 | 1.548.607 | 1.765.280 | 1.913.422 | 2.288.778 | 2.232.358 | 3.207.144 | 3.636.509 |
| Nettoactief per aandeel 2 | 836,0 | 883,0 | 1.001 | 1.179 | 1.272 | 1.353 | 1.374 | 1.487 |
| Cashflow per aandeel 2 | 173,0 | 168,0 | 198,0 | 245,0 | 219,0 | 211,0 | 212,0 | 238,0 |
| Capex 1 | 291.581 | 281.599 | 196.660 | 152.786 | 208.111 | 219.531 | 220.000 | 230.000 |
| Capex/omzet | 18,51% | 18,36% | 12,06% | 8,43% | 12,34% | 13,38% | 12,69% | 12,32% |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
18
Laatste slotkoers
2.867
JPY
Gemiddelde koersdoel
3.389
JPY
Spread / Gemiddelde doel
+18,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -4,21% | 34,41 mld. | |
| +21,55% | 72,28 mld. | |
| -16,43% | 28,52 mld. | |
| -7,17% | 14,26 mld. | |
| -13,03% | 9,92 mld. | |
| +5,83% | 9,52 mld. | |
| +71,16% | 8,54 mld. | |
| +26,49% | 8,36 mld. | |
| +69,91% | 8,21 mld. | |
| +3,02% | 7,91 mld. |
- Beurs
- Aandelen
- Koers 6981
- Financiën Murata Manufacturing Co., Ltd
