slotkoers
Saudi Arabian S.E.
00:00:00 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
135
SAR
|
-1,75%
|
|
-1,03%
|
+20,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.800
|
13.800
|
17.380
|
20.900
|
22.360
|
27.000
|
-
|
-
|
Bedrijfswaarde
1 |
9.266
|
14.340
|
17.952
|
21.537
|
22.999
|
27.531
|
27.340
|
27.144
|
K/w-verhouding
|
20,9
x
|
26,1
x
|
30,1
x
|
34,9
x
|
34
x
|
33,9
x
|
29,5
x
|
25,3
x
|
Dividendrendement
|
1,99%
|
1,81%
|
1,58%
|
1,44%
|
1,57%
|
1,83%
|
2,08%
|
2,33%
|
Marktkapitalisatie/omzet
|
4,74
x
|
6,75
x
|
8,11
x
|
8,95
x
|
8,26
x
|
8,61
x
|
7,53
x
|
6,47
x
|
Bedrijfswaarde/omzet
|
4,99
x
|
7,01
x
|
8,37
x
|
9,23
x
|
8,5
x
|
8,78
x
|
7,63
x
|
6,51
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
19,7
x
|
23
x
|
24
x
|
23,5
x
|
22,9
x
|
20,3
x
|
17,3
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
57,5
x
|
50,1
x
|
52,6
x
|
43,6
x
|
54,2
x
|
33,6
x
|
24,9
x
|
FCF Yield
|
4,07%
|
1,74%
|
1,99%
|
1,9%
|
2,29%
|
1,84%
|
2,98%
|
4,01%
|
Price to Book
|
4,5
x
|
6,05
x
|
6,67
x
|
7,15
x
|
6,82
x
|
7,35
x
|
6,95
x
|
5,84
x
|
Aantal aandelen (in duizenden)
|
200.000
|
200.000
|
200.000
|
200.000
|
200.000
|
200.000
|
-
|
-
|
Referentieprijs
2 |
44,00
|
69,00
|
86,90
|
104,5
|
111,8
|
135,0
|
135,0
|
135,0
|
Datum van publicatie
|
08-03-20
|
15-03-21
|
16-03-22
|
28-03-23
|
24-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.857
|
2.045
|
2.144
|
2.334
|
2.706
|
3.135
|
3.585
|
4.172
|
EBITDA
1 |
608,7
|
726,2
|
779,4
|
897,6
|
980,3
|
1.204
|
1.345
|
1.569
|
Bedrijfsresultaat (EBIT)
1 |
470,5
|
577,8
|
621,9
|
663,1
|
756,9
|
915,2
|
1.041
|
1.225
|
Operationele Marge
|
25,33%
|
28,26%
|
29,01%
|
28,41%
|
27,97%
|
29,19%
|
29,04%
|
29,37%
|
Resultaat voor belastingen (EBT)
1 |
434,5
|
543,4
|
632,2
|
660,3
|
727,1
|
888,2
|
987,4
|
1.160
|
Nettowinst (verlies)
1 |
421
|
528,2
|
578,2
|
599,3
|
657,7
|
841,3
|
926,7
|
1.105
|
Nettomarge
|
22,67%
|
25,83%
|
26,96%
|
25,68%
|
24,31%
|
26,84%
|
25,85%
|
26,49%
|
WPA
2 |
2,105
|
2,640
|
2,890
|
2,995
|
3,290
|
3,987
|
4,576
|
5,344
|
Free Cash Flow
1 |
376,7
|
249,6
|
358,1
|
409,1
|
527,2
|
507,5
|
814,5
|
1.088
|
FCF-marge
|
20,28%
|
12,2%
|
16,7%
|
17,53%
|
19,49%
|
16,19%
|
22,72%
|
26,09%
|
Kasstroomconversie (ebitda)
|
61,89%
|
34,37%
|
45,94%
|
45,58%
|
53,78%
|
42,14%
|
60,58%
|
69,39%
|
Kasstroomconversie (nettowinst)
|
89,48%
|
47,25%
|
61,94%
|
68,27%
|
80,17%
|
60,32%
|
87,89%
|
98,5%
|
Dividend per aandeel
2 |
0,8750
|
1,250
|
1,375
|
1,500
|
1,750
|
2,475
|
2,804
|
3,143
|
Datum van publicatie
|
08-03-20
|
15-03-21
|
16-03-22
|
28-03-23
|
24-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
531
|
537,4
|
567
|
557,9
|
549,1
|
660,1
|
664,2
|
627,3
|
640,9
|
773,1
|
759,2
|
696,7
|
711,9
|
858,2
|
EBITDA
|
-
|
-
|
200,8
|
-
|
-
|
308,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
150,1
|
143
|
159,7
|
155,3
|
139,3
|
208,8
|
192,6
|
171,6
|
182,3
|
210,4
|
238
|
222,8
|
227,7
|
246,5
|
Operationele Marge
|
28,27%
|
26,61%
|
28,16%
|
27,85%
|
25,36%
|
31,63%
|
29%
|
27,35%
|
28,44%
|
27,21%
|
31,35%
|
31,99%
|
31,99%
|
28,72%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
142,7
|
133,1
|
150,2
|
141,5
|
122,2
|
185,4
|
166,6
|
150,5
|
156,4
|
184,2
|
209,2
|
-
|
-
|
-
|
Nettomarge
|
26,87%
|
24,76%
|
26,49%
|
25,36%
|
22,25%
|
28,09%
|
25,08%
|
24%
|
24,4%
|
23,82%
|
27,55%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,6100
|
0,9250
|
0,8350
|
1,510
|
0,7800
|
0,9200
|
1,040
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-21
|
16-03-22
|
15-05-22
|
11-08-22
|
03-11-22
|
28-03-23
|
11-05-23
|
07-08-23
|
06-11-23
|
24-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
466
|
540
|
572
|
637
|
639
|
531
|
340
|
144
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7649
x
|
0,7439
x
|
0,7339
x
|
0,71
x
|
0,6523
x
|
0,4406
x
|
0,2531
x
|
0,0919
x
|
Free Cash Flow
1 |
377
|
250
|
358
|
409
|
527
|
508
|
814
|
1.088
|
ROE (netto-inkomsten/eigen vermogen)
|
23%
|
24,9%
|
23,7%
|
21,7%
|
21,2%
|
22%
|
23,7%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
12,8%
|
15,1%
|
15%
|
13,7%
|
13,7%
|
14,6%
|
14,6%
|
15,8%
|
Totale activa
1 |
3.288
|
3.489
|
3.854
|
4.360
|
4.813
|
5.777
|
6.365
|
6.979
|
Nettoactief per aandeel
2 |
9,780
|
22,80
|
13,00
|
14,60
|
16,40
|
18,40
|
19,40
|
23,10
|
Cashflow per aandeel
2 |
3,210
|
4,830
|
3,410
|
3,540
|
4,070
|
4,710
|
5,530
|
6,170
|
Capex
1 |
265
|
234
|
327
|
298
|
287
|
398
|
262
|
176
|
Capex/omzet
|
14,27%
|
11,43%
|
15,25%
|
12,78%
|
10,59%
|
12,7%
|
7,3%
|
4,21%
|
Datum van publicatie
|
08-03-20
|
15-03-21
|
16-03-22
|
28-03-23
|
24-03-24
|
-
|
-
|
-
|
Laatste slotkoers
135
SAR Gemiddelde koersdoel
126,3
SAR Spread / Gemiddelde doel -6,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,75% | 7,2 mld. | | -20,16% | 16,21 mld. | | +4,50% | 12,44 mld. | | +3,98% | 11,58 mld. | | +9,72% | 10,79 mld. | | +23,61% | 8,26 mld. | | -2,19% | 7,68 mld. | | +4,49% | 6,67 mld. | | +50,89% | 4,66 mld. | | -4,50% | 4,21 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|