MITSUI MINING AND SMELTING CO., LTD. Toevoegen aan een lijst
Financiën Mitsui Mining and Smelting Co., Ltd.
Aandelen
5706
JP3888400003
Gespecialiseerde Mijnbouw & Metalen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.132 JPY | -0,14% |
|
+4,73% | +18,39% |
| 13/05 | Mitsui Mining and Smelting Co., Ltd verzet zich tegen aandeelhoudersvoorstel | CI |
| 2023 | Japan's Pan Pacific ziet productie van geconsigneerd koper in H2 met 0,3% stijgen j/j | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 162.127 | 103.191 | 219.287 | 191.634 | 183.697 | 293.768 | - | - |
| Bedrijfswaarde 1 | 357.469 | 303.584 | 439.780 | 387.119 | 378.342 | 437.310 | 462.472 | 458.040 |
| K/w-verhouding | 34,6 x | 65,9 x | 4,9 x | 3,68 x | 21,6 x | 10,4 x | 11,8 x | 9,34 x |
| Dividendrendement | 2,47% | 3,87% | 2,21% | 3,28% | 4,35% | 2,97% | 2,87% | 3,03% |
| Marktkapitalisatie/omzet | 0,33 x | 0,22 x | 0,42 x | 0,3 x | 0,28 x | 0,42 x | 0,44 x | 0,43 x |
| Bedrijfswaarde/omzet | 0,72 x | 0,64 x | 0,84 x | 0,61 x | 0,58 x | 0,68 x | 0,7 x | 0,67 x |
| Bedrijfswaarde/EBITDA | 7,74 x | 7,23 x | 5,17 x | 4,12 x | 8,19 x | 6,62 x | 6,35 x | 5,69 x |
| Bedrijfswaarde/FCF | 78,1 x | 144 x | 39,1 x | 11 x | 33,3 x | 10,1 x | 39,1 x | 25,8 x |
| FCF Yield | 1,28% | 0,69% | 2,56% | 9,08% | 3% | 9,9% | 2,56% | 3,88% |
| Price to Book | 0,95 x | 0,63 x | 1,1 x | 0,8 x | 0,73 x | 0,97 x | 1 x | 0,93 x |
| Aantal aandelen (in duizenden) | 57.107 | 57.106 | 57.106 | 57.119 | 57.137 | 57.165 | - | - |
| Referentieprijs 2 | 2.839 | 1.807 | 3.840 | 3.355 | 3.215 | 5.139 | 5.139 | 5.139 |
| Datum van publicatie | 09-05-19 | 29-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 497.701 | 473.109 | 522.936 | 633.346 | 651.965 | 646.697 | 664.293 | 687.643 |
| EBITDA 1 | 46.186 | 42.007 | 85.006 | 93.904 | 46.174 | 66.081 | 72.793 | 80.434 |
| Bedrijfsresultaat (EBIT) 1 | 18.222 | 13.037 | 51.124 | 60.737 | 12.528 | 31.694 | 35.850 | 46.131 |
| Operationele Marge | 3,66% | 2,76% | 9,78% | 9,59% | 1,92% | 4,9% | 5,4% | 6,71% |
| Resultaat voor belastingen (EBT) 1 | 15.162 | 5.794 | 54.714 | 64.514 | 15.189 | 38.545 | 37.571 | 44.686 |
| Nettowinst (verlies) 1 | 4.691 | 1.566 | 44.771 | 52.088 | 8.511 | 25.989 | 24.850 | 31.435 |
| Nettomarge | 0,94% | 0,33% | 8,56% | 8,22% | 1,31% | 4,02% | 3,74% | 4,57% |
| WPA 2 | 82,15 | 27,43 | 784,0 | 912,0 | 149,0 | 454,7 | 434,7 | 550,0 |
| Free Cash Flow 1 | 4.577 | 2.108 | 11.241 | 35.134 | 11.368 | 43.304 | 11.839 | 17.775 |
| FCF-marge | 0,92% | 0,45% | 2,15% | 5,55% | 1,74% | 6,7% | 1,78% | 2,58% |
| Kasstroomconversie (ebitda) | 9,91% | 5,02% | 13,22% | 37,41% | 24,62% | 65,53% | 16,26% | 22,1% |
| Kasstroomconversie (nettowinst) | 97,57% | 134,61% | 25,11% | 67,45% | 133,57% | 166,62% | 47,64% | 56,54% |
| Dividend per aandeel 2 | 70,00 | 70,00 | 85,00 | 110,0 | 140,0 | 140,0 | 147,5 | 155,5 |
| Datum van publicatie | 09-05-19 | 29-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 238.100 | 224.628 | 298.308 | 158.224 | 305.271 | 158.431 | 169.644 | 328.075 | 165.076 | 177.322 | 342.398 | 155.887 | 153.680 | 309.567 | 147.503 | 164.617 | 312.120 | 164.402 | 170.175 | 334.577 | 155.000 | 159.000 | 313.000 | 171.600 | 162.550 | 332.000 |
| EBITDA 1 | - | - | - | - | - | 15.463 | 26.597 | - | 26.297 | 13.319 | - | 3.909 | 2.789 | - | 2.859 | 18.700 | - | 18.981 | 25.541 | - | 18.296 | 18.899 | - | 18.769 | 17.250 | - |
| Bedrijfsresultaat (EBIT) 1 | 5.345 | 15.867 | 35.257 | 15.654 | 35.723 | 6.998 | 18.016 | 25.014 | 18.224 | 5.072 | 23.296 | -4.746 | -6.022 | -10.768 | -5.463 | 10.122 | 4.659 | 10.142 | 16.893 | 27.035 | 13.500 | 10.050 | 23.000 | 7.650 | 10.950 | 20.000 |
| Operationele Marge | 2,24% | 7,06% | 11,82% | 9,89% | 11,7% | 4,42% | 10,62% | 7,62% | 11,04% | 2,86% | 6,8% | -3,04% | -3,92% | -3,48% | -3,7% | 6,15% | 1,49% | 6,17% | 9,93% | 8,08% | 8,71% | 6,32% | 7,35% | 4,46% | 6,74% | 6,02% |
| Resultaat voor belastingen (EBT) 1 | 4.776 | 27.191 | - | - | 38.516 | 7.293 | - | - | 25.303 | - | 33.404 | -10.231 | - | - | 3.656 | 7.732 | 11.388 | 9.732 | 17.425 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 1.825 | 23.891 | - | 12.588 | 31.345 | 5.520 | 15.223 | - | 21.716 | 6.211 | 27.927 | - | -8.714 | - | 2.543 | 5.599 | 8.142 | 7.037 | 10.810 | - | 6.650 | 7.850 | - | 7.100 | 7.400 | - |
| Nettomarge | 0,77% | 10,64% | - | 7,96% | 10,27% | 3,48% | 8,97% | - | 13,16% | 3,5% | 8,16% | - | -5,67% | - | 1,72% | 3,4% | 2,61% | 4,28% | 6,35% | - | 4,29% | 4,94% | - | 4,14% | 4,55% | - |
| WPA 2 | 31,96 | 418,4 | - | - | 548,9 | 96,62 | 266,5 | - | 380,2 | 108,7 | 488,9 | -187,4 | -152,5 | - | 44,51 | 97,98 | 142,5 | 123,1 | 189,1 | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | - | - | 85,00 | - | - | - | 110,0 | 110,0 | - | - | - | - | 140,0 | 140,0 | - | - | 70,00 | - | 70,00 | 70,00 | - | 70,00 | - | - | 80,00 | - |
| Datum van publicatie | 11-11-19 | 09-11-20 | 11-05-21 | 09-11-21 | 09-11-21 | 09-02-22 | 11-05-22 | 11-05-22 | 09-08-22 | 09-11-22 | 09-11-22 | 07-02-23 | 10-05-23 | 10-05-23 | 08-08-23 | 10-11-23 | 10-11-23 | 07-02-24 | 13-05-24 | 13-05-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 195.342 | 200.393 | 220.493 | 195.485 | 194.645 | 168.236 | 168.704 | 164.271 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,229 x | 4,77 x | 2,594 x | 2,082 x | 4,215 x | 2,546 x | 2,318 x | 2,042 x |
| Free Cash Flow 1 | 4.577 | 2.108 | 11.241 | 35.134 | 11.368 | 43.304 | 11.839 | 17.775 |
| ROE (netto-inkomsten/eigen vermogen) | 2,8% | 0,9% | 24,6% | 23,8% | 3,5% | 9,8% | 9% | 10% |
| ROA (netto-inkomsten/totale activa) | 3,4% | 1,76% | 9,06% | 10,7% | 3,13% | 7% | 4,9% | 4,5% |
| Totale activa 1 | 138.145 | 89.109 | 494.401 | 486.617 | 271.724 | 371.483 | 507.143 | 698.554 |
| Nettoactief per aandeel 2 | 2.978 | 2.885 | 3.484 | 4.196 | 4.434 | 4.872 | 5.160 | 5.520 |
| Cashflow per aandeel 2 | 572,0 | 535,0 | 1.377 | 1.493 | 738,0 | 1.056 | 1.085 | 1.128 |
| Capex 1 | 36.119 | 33.999 | 28.176 | 27.456 | 32.515 | 32.039 | 38.000 | 40.800 |
| Capex/omzet | 7,26% | 7,19% | 5,39% | 4,34% | 4,99% | 4,95% | 5,72% | 5,93% |
| Datum van publicatie | 09-05-19 | 29-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
5.139
JPY
Gemiddelde koersdoel
5.330
JPY
Spread / Gemiddelde doel
+3,72%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,39% | 1,83 mld. | |
| -.--% | 7,63 mld. | |
| -32,80% | 5,17 mld. | |
| -8,38% | 3,7 mld. | |
| +14,42% | 3,44 mld. | |
| +4,16% | 3,43 mld. | |
| -28,01% | 3,43 mld. | |
| +32,75% | 3,4 mld. | |
| -28,43% | 2,19 mld. | |
| -18,67% | 1,68 mld. |
- Beurs
- Aandelen
- Koers 5706
- Financiën Mitsui Mining and Smelting Co., Ltd.
