MITSUBISHI MOTORS CORPORATION Toevoegen aan een lijst
Financiën Mitsubishi Motors Corporation
Aandelen
7211
JP3899800001
Auto- en vrachtwagenconstructeurs
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 472,7 JPY | +1,20% |
|
+1,88% | +5,28% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 875.128 | 455.424 | 468.470 | 492.479 | 776.889 | 702.814 | - | - |
| Bedrijfswaarde 1 | 605.198 | 355.204 | 496.077 | 461.509 | 609.208 | 406.669 | 339.916 | 268.289 |
| K/w-verhouding | 6,59 x | -17,7 x | -1,5 x | 6,65 x | 4,6 x | 5,11 x | 5,1 x | 4,87 x |
| Dividendrendement | 3,4% | 3,27% | - | - | 0,96% | 2,12% | 3,21% | 4,13% |
| Marktkapitalisatie/omzet | 0,35 x | 0,2 x | 0,32 x | 0,24 x | 0,32 x | 0,25 x | 0,25 x | 0,24 x |
| Bedrijfswaarde/omzet | 0,24 x | 0,16 x | 0,34 x | 0,23 x | 0,25 x | 0,14 x | 0,12 x | 0,09 x |
| Bedrijfswaarde/EBITDA | 3,48 x | 4,06 x | -16,9 x | 3,27 x | 2,43 x | 1,49 x | 1,3 x | 0,98 x |
| Bedrijfswaarde/FCF | -121 x | -3,23 x | -3,47 x | 12,9 x | 5,06 x | 5,46 x | 3,63 x | 2,42 x |
| FCF Yield | -0,82% | -30,9% | -28,8% | 7,77% | 19,8% | 18,3% | 27,5% | 41,3% |
| Price to Book | 1 x | 0,59 x | 0,92 x | 0,81 x | 0,97 x | 0,76 x | 0,67 x | 0,61 x |
| Aantal aandelen (in duizenden) | 1.488.313 | 1.488.313 | 1.487.205 | 1.487.852 | 1.488.292 | 1.486.808 | - | - |
| Referentieprijs 2 | 588,0 | 306,0 | 315,0 | 331,0 | 522,0 | 472,7 | 472,7 | 472,7 |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.514.594 | 2.270.276 | 1.455.476 | 2.038.909 | 2.458.141 | 2.813.490 | 2.850.421 | 2.952.701 |
| EBITDA 1 | 173.994 | 87.577 | -29.404 | 140.961 | 250.627 | 273.217 | 261.063 | 274.471 |
| Bedrijfsresultaat (EBIT) 1 | 111.815 | 12.788 | -95.321 | 87.331 | 190.495 | 205.303 | 189.601 | 198.495 |
| Operationele Marge | 4,45% | 0,56% | -6,55% | 4,28% | 7,75% | 7,3% | 6,65% | 6,72% |
| Resultaat voor belastingen (EBT) 1 | 118.352 | 3.801 | -298.289 | 94.689 | 168.129 | 188.123 | 192.801 | 200.989 |
| Nettowinst (verlies) 1 | 132.871 | -25.779 | -312.317 | 74.037 | 168.730 | 137.695 | 137.954 | 144.234 |
| Nettomarge | 5,28% | -1,14% | -21,46% | 3,63% | 6,86% | 4,89% | 4,84% | 4,88% |
| WPA 2 | 89,26 | -17,32 | -209,9 | 49,76 | 113,4 | 92,56 | 92,76 | 96,99 |
| Free Cash Flow 1 | -4.983 | -109.850 | -142.860 | 35.842 | 120.431 | 74.485 | 93.582 | 110.925 |
| FCF-marge | -0,2% | -4,84% | -9,82% | 1,76% | 4,9% | 2,65% | 3,28% | 3,76% |
| Kasstroomconversie (ebitda) | - | - | - | 25,43% | 48,05% | 27,26% | 35,85% | 40,41% |
| Kasstroomconversie (nettowinst) | - | - | - | 48,41% | 71,37% | 54,09% | 67,84% | 76,91% |
| Dividend per aandeel 2 | 20,00 | 10,00 | - | - | 5,000 | 10,00 | 15,17 | 19,55 |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.127.955 | 1.142.321 | 574.874 | - | 458.627 | 890.567 | 525.564 | 622.778 | 1.148.342 | 528.698 | 629.494 | 1.158.192 | 647.128 | 652.821 | 1.299.949 | 635.753 | 695.064 | 1.330.817 | 733.038 | 756.815 | 1.505.014 | 626.018 | 689.921 | 1.233.516 | 709.069 | 793.632 | 1.523.501 | 1.261.687 | 1.560.836 |
| EBITDA 1 | - | - | - | - | 27.654 | - | 43.946 | 45.435 | - | 45.152 | 69.694 | - | 83.914 | 51.867 | - | 49.006 | 75.599 | - | 73.617 | 60.299 | - | 61.300 | 67.200 | - | 63.600 | 63.100 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.234 | 2.554 | -82.626 | - | 14.602 | 25.186 | 30.758 | 31.387 | 62.145 | 30.783 | 53.845 | 84.628 | 69.071 | 36.796 | 105.867 | 45.158 | 59.031 | 104.189 | 55.912 | 45.362 | 108.690 | 39.136 | 43.803 | 64.617 | 50.520 | 50.807 | 117.779 | 54.693 | 107.632 |
| Operationele Marge | 0,91% | 0,22% | -14,37% | - | 3,18% | 2,83% | 5,85% | 5,04% | 5,41% | 5,82% | 8,55% | 7,31% | 10,67% | 5,64% | 8,14% | 7,1% | 8,49% | 7,83% | 7,63% | 5,99% | 7,22% | 6,25% | 6,35% | 5,24% | 7,12% | 6,4% | 7,73% | 4,33% | 6,9% |
| Resultaat voor belastingen (EBT) 1 | 8.097 | -4.296 | -210.345 | - | 18.058 | 31.962 | 33.388 | 29.339 | 62.727 | 49.250 | 51.815 | 101.065 | 61.792 | 5.272 | 67.064 | 61.645 | 32.262 | 93.907 | 45.517 | 52.757 | 105.750 | 35.999 | 44.690 | 71.079 | 50.897 | 54.537 | 123.135 | 62.364 | 113.926 |
| Nettowinst (verlies) 1 | 2.598 | - | -209.884 | - | 15.579 | 21.670 | 23.067 | 29.300 | 52.367 | 38.560 | 44.176 | 82.736 | 48.018 | 37.976 | 85.994 | 47.949 | 19.540 | 67.489 | 35.266 | 31.191 | 63.000 | 31.100 | 33.100 | - | 33.000 | 31.900 | - | - | - |
| Nettomarge | 0,23% | - | -36,51% | - | 3,4% | 2,43% | 4,39% | 4,7% | 4,56% | 7,29% | 7,02% | 7,14% | 7,42% | 5,82% | 6,62% | 7,54% | 2,81% | 5,07% | 4,81% | 4,12% | 4,19% | 4,97% | 4,8% | - | 4,65% | 4,02% | - | - | - |
| WPA 2 | 1,750 | -19,07 | -141,0 | -68,86 | 10,48 | 14,57 | 15,50 | 19,69 | 35,19 | 25,91 | 29,69 | 55,60 | 32,26 | 25,52 | 57,78 | 32,22 | 13,12 | 45,34 | 23,70 | 29,13 | 61,29 | 13,16 | 18,84 | 31,99 | 26,39 | 28,72 | 55,08 | 28,01 | 50,63 |
| Dividend per aandeel | 10,00 | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 5,000 | - | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 06-11-19 | 19-05-20 | 04-11-20 | 11-05-21 | 04-11-21 | 04-11-21 | 31-01-22 | 10-05-22 | 10-05-22 | 27-07-22 | 02-11-22 | 02-11-22 | 02-02-23 | 09-05-23 | 09-05-23 | 24-07-23 | 30-10-23 | 30-10-23 | 01-02-24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 27.607 | - | - | - | - | - |
| Nettokaspositie 1 | 269.930 | 100.220 | - | 30.970 | 167.681 | 296.145 | 362.899 | 434.525 |
| Hefboom (schuld/ebitda) | - | - | -0,9389 x | - | - | - | - | - |
| Free Cash Flow 1 | -4.983 | -109.850 | -142.860 | 35.842 | 120.431 | 74.485 | 93.582 | 110.925 |
| ROE (netto-inkomsten/eigen vermogen) | 16,1% | -3,1% | -48,8% | 13,3% | 24% | 15,6% | 14,2% | 13,3% |
| ROA (netto-inkomsten/totale activa) | 6,54% | -0,19% | -5,55% | 5,34% | 8,81% | 7,49% | 6,95% | 6,91% |
| Totale activa 1 | 2.031.928 | 13.243.091 | 5.632.235 | 1.387.601 | 1.914.189 | 1.838.595 | 1.984.845 | 2.086.088 |
| Nettoactief per aandeel 2 | 586,0 | 519,0 | 341,0 | 408,0 | 538,0 | 623,0 | 700,0 | 775,0 |
| Cashflow per aandeel 2 | 131,0 | 32,90 | -166,0 | 85,80 | 154,0 | 137,0 | 137,0 | 139,0 |
| Capex 1 | 151.036 | 128.636 | 96.790 | 82.272 | 99.754 | 103.845 | 106.610 | 113.685 |
| Capex/omzet | 6,01% | 5,67% | 6,65% | 4,04% | 4,06% | 3,69% | 3,74% | 3,85% |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
12
Laatste slotkoers
472,7
JPY
Gemiddelde koersdoel
523,8
JPY
Spread / Gemiddelde doel
+10,80%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,28% | 4,46 mld. | |
| +35,50% | 300 mld. | |
| +18,88% | 82,12 mld. | |
| +5,58% | 71,52 mld. | |
| +7,42% | 70,32 mld. | |
| +19,41% | 53,62 mld. | |
| +27,62% | 52,28 mld. | |
| +4,92% | 51,06 mld. | |
| +28,00% | 43,93 mld. | |
| +22,60% | 39,41 mld. |
- Beurs
- Aandelen
- Koers 7211
- Financiën Mitsubishi Motors Corporation
