MITSUBISHI HEAVY INDUSTRIES, LTD. Toevoegen aan een lijst
Financiën Mitsubishi Heavy Industries, Ltd. OTC Markets
Aandelen
MHVYF
JP3900000005
consumenten goederen conglomeraten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10,8 USD | +1,03% |
|
+8,00% | +84,68% |
| 27/06 | Mitsubishi Heavy-directeur: tijd niet rijp voor beslissing over markt voor passagiersvliegtuigen | RE |
| 19/06 | MITSUBISHI HEAVY INDUSTRIES, LTD. : Jefferies & Co. ontvangt een koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.543.282 | 917.961 | 1.159.302 | 1.349.470 | 1.637.734 | 5.790.354 | - | - |
| Bedrijfswaarde 1 | 2.237.124 | 2.007.204 | 2.149.890 | 2.113.486 | 2.482.505 | 5.579.540 | 6.573.963 | 6.464.409 |
| K/w-verhouding | 15,2 x | 10,5 x | 28,5 x | 11,9 x | 12,6 x | 21,9 x | 22,6 x | 20,1 x |
| Dividendrendement | 2,83% | 5,49% | 2,17% | 2,49% | 2,67% | 1,38% | 1,29% | 1,48% |
| Marktkapitalisatie/omzet | 0,38 x | 0,23 x | 0,31 x | 0,35 x | 0,39 x | 1,05 x | 1,18 x | 1,11 x |
| Bedrijfswaarde/omzet | 0,55 x | 0,5 x | 0,58 x | 0,55 x | 0,59 x | 1,2 x | 1,34 x | 1,24 x |
| Bedrijfswaarde/EBITDA | 5,8 x | 6,82 x | 7,4 x | 7,23 x | 7,5 x | 12,7 x | 12,7 x | 11,2 x |
| Bedrijfswaarde/FCF | 9,21 x | 9,73 x | -7,76 x | 7 x | 70,3 x | 32,7 x | 33,3 x | 32,2 x |
| FCF Yield | 10,9% | 10,3% | -12,9% | 14,3% | 1,42% | 3,06% | 3% | 3,11% |
| Price to Book | 1,08 x | 0,75 x | 0,85 x | 0,86 x | 0,94 x | 2,17 x | 2,5 x | 2,29 x |
| Aantal aandelen (in duizenden) | 3.356.420 | 3.359.417 | 3.361.269 | 3.356.891 | 3.358.765 | 3.360.623 | - | - |
| Referentieprijs 2 | 459,8 | 273,2 | 344,9 | 402,0 | 487,6 | 1.723 | 1.723 | 1.723 |
| Datum van publicatie | 09-05-19 | 11-05-20 | 10-05-21 | 12-05-22 | 10-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.078.344 | 4.041.376 | 3.699.946 | 3.860.283 | 4.202.797 | 4.657.147 | 4.910.636 | 5.228.873 |
| EBITDA 1 | 385.485 | 294.429 | 290.357 | 292.400 | 331.100 | 438.440 | 515.833 | 576.367 |
| Bedrijfsresultaat (EBIT) 1 | 226.419 | 126.162 | 52.099 | 99.184 | 141.379 | 282.541 | 369.567 | 420.173 |
| Operationele Marge | 5,55% | 3,12% | 1,41% | 2,57% | 3,36% | 6,07% | 7,53% | 8,04% |
| Resultaat voor belastingen (EBT) 1 | 182.624 | -32.660 | 49.355 | 173.684 | 191.126 | 315.187 | 375.010 | 420.355 |
| Nettowinst (verlies) 1 | 101.354 | 87.123 | 40.639 | 113.541 | 130.451 | 222.023 | 254.222 | 289.691 |
| Nettomarge | 2,49% | 2,16% | 1,1% | 2,94% | 3,1% | 4,77% | 5,18% | 5,54% |
| WPA 2 | 30,20 | 25,94 | 12,09 | 33,82 | 38,84 | 66,07 | 76,08 | 85,59 |
| Free Cash Flow 1 | 243.000 | 206.273 | -277.197 | 301.869 | 35.313 | 170.700 | 197.476 | 201.003 |
| FCF-marge | 5,96% | 5,1% | -7,49% | 7,82% | 0,84% | 3,67% | 4,02% | 3,84% |
| Kasstroomconversie (ebitda) | 63,04% | 70,06% | - | 103,24% | 10,67% | 38,93% | 38,28% | 34,87% |
| Kasstroomconversie (nettowinst) | 239,75% | 236,76% | - | 265,87% | 27,07% | 76,88% | 77,68% | 69,39% |
| Dividend per aandeel 2 | 13,00 | 15,00 | 7,500 | 10,00 | 13,00 | 20,00 | 22,29 | 25,55 |
| Datum van publicatie | 09-05-19 | 11-05-20 | 10-05-21 | 12-05-22 | 10-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.877.663 | 2.163.713 | 1.658.625 | - | 812.032 | 1.663.747 | 981.628 | 1.214.908 | - | 871.332 | 1.003.935 | 1.875.267 | 1.062.779 | 1.264.751 | - | 983.980 | 1.085.292 | 2.069.272 | 1.191.394 | 1.396.480 | 1.042.675 | 1.165.250 | 2.229.700 | 1.228.800 | 1.498.525 | 2.817.300 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 75.109 | - | -15.094 | - | 4.743 | 26.211 | 29.872 | 43.101 | - | 255 | 32.151 | 32.406 | 43.172 | 65.801 | - | 36.447 | 45.734 | 82.181 | 90.676 | 90.916 | 61.967 | 94.833 | 145.400 | 98.467 | 114.433 | 221.700 |
| Operationele Marge | 4% | - | -0,91% | - | 0,58% | 1,58% | 3,04% | 3,55% | - | 0,03% | 3,2% | 1,73% | 4,06% | 5,2% | - | 3,7% | 4,21% | 3,97% | 7,61% | 6,51% | 5,94% | 8,14% | 6,52% | 8,01% | 7,64% | 7,87% |
| Resultaat voor belastingen (EBT) 1 | 60.860 | -93.520 | -72.849 | - | 5.450 | 26.534 | 61.034 | 86.116 | - | 35.560 | 55.831 | 91.391 | 22.271 | 77.464 | - | 75.701 | 58.013 | 133.714 | 73.884 | 107.588 | 66.500 | 94.333 | - | 90.667 | 118.833 | - |
| Nettowinst (verlies) 1 | 29.237 | 57.886 | -57.081 | - | -570 | 12.081 | 37.938 | 63.522 | - | 19.193 | 34.939 | 54.132 | 12.309 | 64.010 | - | 53.187 | 38.757 | 91.944 | 46.106 | 83.973 | 43.167 | 64.667 | - | 63.500 | 83.667 | - |
| Nettomarge | 1,56% | 2,68% | -3,44% | - | -0,07% | 0,73% | 3,86% | 5,23% | - | 2,2% | 3,48% | 2,89% | 1,16% | 5,06% | - | 5,41% | 3,57% | 4,44% | 3,87% | 6,01% | 4,14% | 5,55% | - | 5,17% | 5,58% | - |
| WPA 2 | 8,706 | - | -16,99 | - | -0,1690 | 3,599 | 11,30 | 18,92 | - | 5,716 | 10,40 | 16,12 | 3,664 | 19,06 | - | 15,83 | 11,53 | 27,36 | 13,72 | 24,99 | 13,70 | 20,20 | - | 20,40 | 26,90 | - |
| Dividend per aandeel | 7,500 | 7,500 | - | 7,500 | - | 4,500 | - | - | 5,500 | - | - | 6,000 | - | - | 7,000 | - | - | 8,000 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 11-05-20 | 30-10-20 | 10-05-21 | 29-10-21 | 29-10-21 | 07-02-22 | 12-05-22 | 12-05-22 | 05-08-22 | 01-11-22 | 01-11-22 | 07-02-23 | 10-05-23 | 10-05-23 | 04-08-23 | 06-11-23 | 06-11-23 | 06-02-24 | 08-05-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 693.842 | 1.089.243 | 990.588 | 764.016 | 844.771 | 711.677 | 783.609 | 674.055 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,8 x | 3,7 x | 3,412 x | 2,613 x | 2,551 x | 1,623 x | 1,519 x | 1,169 x |
| Free Cash Flow 1 | 243.000 | 206.273 | -277.197 | 301.869 | 35.313 | 170.700 | 197.476 | 201.003 |
| ROE (netto-inkomsten/eigen vermogen) | 7,2% | 6,6% | 3,1% | 7,7% | 7,9% | 6,55% | 11,4% | 11,9% |
| ROA (netto-inkomsten/totale activa) | 3,44% | -0,64% | 1,01% | 3,5% | 3,61% | 2,22% | 3,94% | 4,37% |
| Totale activa 1 | 2.949.862 | -13.509.117 | 4.033.207 | 3.244.770 | 3.614.442 | 9.983.049 | 6.452.341 | 6.636.174 |
| Nettoactief per aandeel 2 | 426,0 | 363,0 | 406,0 | 470,0 | 518,0 | 668,0 | 690,0 | 753,0 |
| Cashflow per aandeel 2 | 89,40 | 122,0 | 83,00 | 74,30 | 83,10 | 112,0 | 117,0 | 124,0 |
| Capex 1 | 147.300 | 246.291 | 146.212 | 129.256 | 131.905 | 160.486 | 176.097 | 184.581 |
| Capex/omzet | 3,61% | 6,09% | 3,95% | 3,35% | 3,14% | 3,45% | 3,59% | 3,53% |
| Datum van publicatie | 09-05-19 | 11-05-20 | 10-05-21 | 12-05-22 | 10-05-23 | 08-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
1.723
JPY
Gemiddelde koersdoel
1.640
JPY
Spread / Gemiddelde doel
-4,82%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,83% | 878 mld. | |
| +2,13% | 244 mld. | |
| +24,56% | 174 mld. | |
| +1,83% | 139 mld. | |
| -9,54% | 70,71 mld. | |
| -6,52% | 56,55 mld. | |
| -37,23% | 32,12 mld. | |
| +28,44% | 33,33 mld. | |
| +14,78% | 30,02 mld. |
- Beurs
- Aandelen
- Koers 7011
- Koers MHVYF
- Financiën Mitsubishi Heavy Industries, Ltd.
