MITSUBISHI ELECTRIC CORPORATION Toevoegen aan een lijst
Financiën Mitsubishi Electric Corporation
Aandelen
6503
JP3902400005
consumenten goederen conglomeraten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.393 JPY | -0,17% |
|
-2,64% | +19,71% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.051.932 | 2.863.719 | 3.618.025 | 2.977.377 | 3.332.868 | 4.997.039 | - | - |
| Bedrijfswaarde 1 | 2.836.146 | 2.703.163 | 3.216.050 | 2.579.659 | 3.087.756 | 5.245.533 | 4.398.168 | 4.286.232 |
| K/w-verhouding | 13,5 x | 12,9 x | 18,7 x | 14,8 x | 15,6 x | 18,5 x | 17,4 x | 14,9 x |
| Dividendrendement | 2,81% | 3% | 2,13% | 2,84% | 2,53% | 1,99% | 2,14% | 2,34% |
| Marktkapitalisatie/omzet | 0,68 x | 0,64 x | 0,86 x | 0,67 x | 0,67 x | 1 x | 0,96 x | 0,92 x |
| Bedrijfswaarde/omzet | 0,63 x | 0,61 x | 0,77 x | 0,58 x | 0,62 x | 1 x | 0,84 x | 0,79 x |
| Bedrijfswaarde/EBITDA | 6,04 x | 5,73 x | 7,13 x | 5,57 x | 6,16 x | 8,49 x | 7,31 x | 6,46 x |
| Bedrijfswaarde/FCF | 97,3 x | 13,3 x | 8,62 x | 15,4 x | 170 x | 25,8 x | 8,03 x | 17 x |
| FCF Yield | 1,03% | 7,51% | 11,6% | 6,49% | 0,59% | 3,87% | 12,5% | 5,89% |
| Price to Book | 1,27 x | 1,18 x | 1,31 x | 1 x | 1,03 x | 1,4 x | 1,38 x | 1,31 x |
| Aantal aandelen (in duizenden) | 2.145.471 | 2.145.108 | 2.145.286 | 2.111.615 | 2.111.415 | 2.088.190 | - | - |
| Referentieprijs 2 | 1.422 | 1.335 | 1.686 | 1.410 | 1.578 | 2.393 | 2.393 | 2.393 |
| Datum van publicatie | 26-04-19 | 11-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.519.921 | 4.462.500 | 4.191.400 | 4.476.700 | 5.003.600 | 5.257.914 | 5.227.374 | 5.454.015 |
| EBITDA 1 | 469.369 | 471.679 | 451.341 | 462.944 | 501.207 | 545.222 | 601.890 | 663.200 |
| Bedrijfsresultaat (EBIT) 1 | 290.477 | 259.600 | 230.100 | 252.000 | 262.300 | 328.525 | 360.355 | 422.403 |
| Operationele Marge | 6,43% | 5,82% | 5,49% | 5,63% | 5,24% | 6,25% | 6,89% | 7,74% |
| Resultaat voor belastingen (EBT) 1 | 315.958 | 281.900 | 258.700 | 279.600 | 292.100 | 365.853 | 388.572 | 446.299 |
| Nettowinst (verlies) 1 | 226.648 | 221.800 | 193.100 | 203.400 | 213.900 | 284.949 | 284.819 | 332.820 |
| Nettomarge | 5,01% | 4,97% | 4,61% | 4,54% | 4,27% | 5,42% | 5,45% | 6,1% |
| WPA 2 | 105,6 | 103,4 | 90,03 | 95,41 | 101,3 | 135,7 | 137,1 | 160,1 |
| Free Cash Flow 1 | 29.149 | 203.001 | 373.199 | 167.504 | 18.178 | 179.272 | 547.667 | 252.547 |
| FCF-marge | 0,64% | 4,55% | 8,9% | 3,74% | 0,36% | 3,47% | 10,48% | 4,63% |
| Kasstroomconversie (ebitda) | 6,21% | 43,04% | 82,69% | 36,18% | 3,63% | 32,88% | 90,99% | 38,08% |
| Kasstroomconversie (nettowinst) | 12,86% | 91,52% | 193,27% | 82,35% | 8,5% | 67,52% | 192,29% | 75,88% |
| Dividend per aandeel 2 | 40,00 | 40,00 | 36,00 | 40,00 | 40,00 | 47,53 | 51,25 | 56,06 |
| Datum van publicatie | 26-04-19 | 11-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.182.528 | 2.279.972 | 1.902.000 | 2.289.376 | 1.071.900 | 2.138.300 | 1.042.800 | 1.295.400 | 2.338.400 | 1.067.700 | 1.271.800 | 2.339.500 | 1.225.670 | 1.438.000 | 2.664.100 | 1.220.300 | 1.318.100 | 2.538.400 | 1.243.929 | 1.475.585 | 2.719.514 | 1.183.651 | 1.300.634 | - | 1.282.639 | 1.482.167 | - |
| EBITDA 1 | - | - | - | - | 133.038 | - | 104.857 | 96.220 | - | 82.710 | 98.343 | - | 137.526 | 182.628 | - | 107.914 | 124.095 | - | 140.274 | 168.363 | - | 113.792 | 114.436 | - | 141.441 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 114.230 | 145.370 | 61.300 | 168.800 | 55.100 | 137.800 | 52.300 | 61.800 | 114.200 | 33.900 | 46.500 | 80.500 | 82.722 | 99.100 | 181.800 | 61.000 | 74.800 | 135.800 | 86.461 | 106.264 | 192.725 | 64.246 | 82.177 | 158.000 | 97.369 | 127.233 | 238.000 |
| Operationele Marge | 5,23% | 6,38% | 3,22% | 7,37% | 5,14% | 6,44% | 5,02% | 4,77% | 4,88% | 3,18% | 3,66% | 3,44% | 6,75% | 6,89% | 6,82% | 5% | 5,67% | 5,35% | 6,95% | 7,2% | 7,09% | 5,43% | 6,32% | - | 7,59% | 8,58% | - |
| Resultaat voor belastingen (EBT) 1 | 124.022 | 157.878 | 75.600 | 183.100 | 58.800 | 148.300 | 58.800 | 72.400 | 131.300 | 46.800 | 56.200 | 103.100 | 85.959 | 103.041 | 189.000 | 76.800 | 82.900 | 159.700 | 89.214 | 116.939 | 206.153 | 79.000 | 93.000 | 172.000 | 115.000 | 137.000 | 252.000 |
| Nettowinst (verlies) 1 | 91.253 | 130.547 | 48.200 | 144.869 | 43.000 | 104.800 | 43.600 | 54.900 | 98.600 | 33.400 | 41.300 | 74.800 | 64.518 | 74.582 | 139.100 | 57.800 | 62.300 | 120.200 | 65.772 | 98.977 | 164.749 | 56.656 | 67.435 | 124.091 | 84.372 | 101.310 | 185.682 |
| Nettomarge | 4,18% | 5,73% | 2,53% | 6,33% | 4,01% | 4,9% | 4,18% | 4,24% | 4,22% | 3,13% | 3,25% | 3,2% | 5,26% | 5,19% | 5,22% | 4,74% | 4,73% | 4,74% | 5,29% | 6,71% | 6,06% | 4,79% | 5,18% | - | 6,58% | 6,84% | - |
| WPA 2 | 42,54 | 60,87 | 22,48 | 67,55 | 20,12 | 48,94 | 20,50 | 25,97 | 46,47 | 15,86 | 19,57 | 35,43 | 30,56 | 35,31 | 65,87 | 27,41 | 29,67 | 57,08 | 31,43 | 47,23 | 78,66 | 24,92 | 34,22 | 59,10 | 40,02 | 48,89 | 88,50 |
| Dividend per aandeel 2 | 14,00 | 26,00 | 10,00 | 26,00 | 14,00 | 14,00 | - | 26,00 | 26,00 | - | 14,00 | 14,00 | - | 26,00 | 26,00 | - | 20,00 | 20,00 | - | 31,00 | 24,00 | - | 22,00 | 24,00 | - | 27,50 | 24,00 |
| Datum van publicatie | 31-10-19 | 11-05-20 | 29-10-20 | 28-04-21 | 28-10-21 | 28-10-21 | 02-02-22 | 28-04-22 | 28-04-22 | 28-07-22 | 28-10-22 | 28-10-22 | 02-02-23 | 28-04-23 | 28-04-23 | 31-07-23 | 31-10-23 | 31-10-23 | 05-02-24 | 26-04-24 | 26-04-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 215.786 | 160.556 | 401.975 | 397.718 | 245.112 | 365.823 | 598.871 | 710.807 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 29.149 | 203.001 | 373.199 | 167.504 | 18.178 | 179.272 | 547.667 | 252.547 |
| ROE (netto-inkomsten/eigen vermogen) | 9,7% | 9,2% | 7,5% | 7,1% | 6,9% | 8,2% | 7,75% | 9,09% |
| ROA (netto-inkomsten/totale activa) | 7,33% | 6,43% | 5,62% | 5,65% | 5,47% | 6,23% | 5,6% | 5,83% |
| Totale activa 1 | 3.091.993 | 3.447.504 | 3.435.705 | 3.601.913 | 3.913.175 | 4.575.759 | 5.086.050 | 5.707.577 |
| Nettoactief per aandeel 2 | 1.119 | 1.133 | 1.284 | 1.409 | 1.534 | 1.791 | 1.734 | 1.832 |
| Cashflow per aandeel 2 | 189,0 | 202,0 | 193,0 | 194,0 | 214,0 | 236,0 | 359,0 | 275,0 |
| Capex 1 | 188.042 | 192.833 | 168.920 | 134.337 | 151.117 | 231.848 | 236.796 | 232.005 |
| Capex/omzet | 4,16% | 4,32% | 4,03% | 3% | 3,02% | 4,48% | 4,53% | 4,25% |
| Datum van publicatie | 26-04-19 | 11-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
16
Laatste slotkoers
2.393
JPY
Gemiddelde koersdoel
2.532
JPY
Spread / Gemiddelde doel
+5,82%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +19,71% | 31,74 mld. | |
| +11,85% | 869 mld. | |
| 0,00% | 239 mld. | |
| +27,20% | 178 mld. | |
| -7,75% | 126 mld. | |
| +32,50% | 79,32 mld. | |
| -5,21% | 74,17 mld. | |
| -16,00% | 50,82 mld. | |
| -24,57% | 38,6 mld. | |
| +14,46% | 29,82 mld. |
- Beurs
- Aandelen
- Koers 6503
- Financiën Mitsubishi Electric Corporation
