MITSUBISHI CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.529 JPY | +0,92% |
|
+2,23% | +56,60% |
| 25/04 | Frontier Lithium en Mitsubishi Corporation voltooien joint venture transactie | CI |
| 25/04 | Nikkei zegt dat Soros Fonds een van de investeerders is in een Japanse startup voor elektriciteitsbeurs | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 4.877.049 | 3.416.596 | 4.619.678 | 6.792.741 | 6.808.344 | 14.458.903 | - | - |
| Bedrijfswaarde 1 | 8.600.617 | 8.898.402 | 10.113.686 | 11.542.936 | 11.278.853 | 17.500.574 | 17.511.416 | 18.046.708 |
| K/w-verhouding | 8,25 x | 6,58 x | 26,8 x | 7,24 x | 5,87 x | 15 x | 13,1 x | 14,6 x |
| Dividendrendement | 4,07% | 5,76% | 4,28% | 3,26% | 3,79% | 1,98% | 2,37% | 2,54% |
| Marktkapitalisatie/omzet | 0,3 x | 0,23 x | 0,36 x | 0,39 x | 0,32 x | 0,73 x | 0,72 x | 0,75 x |
| Bedrijfswaarde/omzet | 0,53 x | 0,6 x | 0,78 x | 0,67 x | 0,52 x | 0,88 x | 0,87 x | 0,93 x |
| Bedrijfswaarde/EBITDA | 10,3 x | 11 x | 13,8 x | 9,13 x | 7,34 x | 12,2 x | 11,1 x | 12 x |
| Bedrijfswaarde/FCF | 22,7 x | 17 x | 16,1 x | 13 x | 6,44 x | 20,7 x | 20,3 x | 23,7 x |
| FCF Yield | 4,41% | 5,89% | 6,22% | 7,7% | 15,5% | 4,83% | 4,93% | 4,22% |
| Price to Book | 0,86 x | 0,65 x | 0,82 x | 0,99 x | 0,84 x | 1,66 x | 1,54 x | 1,45 x |
| Aantal aandelen (in duizenden) | 4.759.645 | 4.472.960 | 4.427.807 | 4.429.086 | 4.299.102 | 4.097.167 | - | - |
| Referentieprijs 2 | 1.025 | 763,8 | 1.043 | 1.534 | 1.584 | 3.529 | 3.529 | 3.529 |
| Datum van publicatie | 09-05-19 | 08-05-20 | 07-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.103.763 | 14.779.734 | 12.884.521 | 17.264.828 | 21.571.973 | 19.778.091 | 20.015.491 | 19.353.354 |
| EBITDA 1 | 834.998 | 806.312 | 731.229 | 1.263.768 | 1.535.738 | 1.437.760 | 1.571.861 | 1.499.206 |
| Bedrijfsresultaat (EBIT) 1 | 584.489 | 357.899 | 207.399 | 718.725 | 952.444 | 858.034 | 901.939 | 792.306 |
| Operationele Marge | 3,63% | 2,42% | 1,61% | 4,16% | 4,42% | 4,34% | 4,51% | 4,09% |
| Resultaat voor belastingen (EBT) 1 | 851.813 | 648.864 | 253.527 | 1.293.116 | 1.680.631 | 1.400.693 | 1.522.293 | 1.355.500 |
| Nettowinst (verlies) 1 | 590.737 | 535.353 | 172.550 | 937.529 | 1.180.694 | 982.966 | 1.090.002 | 961.150 |
| Nettomarge | 3,67% | 3,62% | 1,34% | 5,43% | 5,47% | 4,97% | 5,45% | 4,97% |
| WPA 2 | 124,1 | 116,2 | 38,95 | 211,7 | 269,8 | 234,8 | 269,5 | 241,1 |
| Free Cash Flow 1 | 378.994 | 523.714 | 628.569 | 888.294 | 1.752.672 | 845.676 | 862.991 | 761.562 |
| FCF-marge | 2,35% | 3,54% | 4,88% | 5,15% | 8,12% | 4,28% | 4,31% | 3,94% |
| Kasstroomconversie (ebitda) | 45,39% | 64,95% | 85,96% | 70,29% | 114,13% | 58,82% | 54,9% | 50,8% |
| Kasstroomconversie (nettowinst) | 64,16% | 97,83% | 364,28% | 94,75% | 148,44% | 86,03% | 79,17% | 79,23% |
| Dividend per aandeel 2 | 41,67 | 44,00 | 44,67 | 50,00 | 60,00 | 70,00 | 83,56 | 89,62 |
| Datum van publicatie | 09-05-19 | 08-05-20 | 07-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.723.892 | 5.728.347 | 3.793.730 | 3.933.005 | 7.726.735 | 4.644.403 | 4.893.690 | 9.538.093 | 5.443.439 | 5.278.439 | 10.721.878 | 5.562.666 | 5.287.429 | - | 4.735.665 | 4.825.346 | 9.561.011 | 5.144.571 | 5.140.633 | 4.925.092 | 5.018.360 | 5.350.354 |
| EBITDA 1 | - | - | 217.225 | 242.566 | - | 369.202 | 434.775 | - | 540.463 | 278.047 | - | 354.770 | 362.458 | - | 377.485 | 259.452 | - | 362.572 | 325.049 | 396.404 | 399.029 | 413.589 |
| Bedrijfsresultaat (EBIT) 1 | 192.095 | 73.303 | 82.363 | 108.581 | 190.944 | 233.114 | 294.667 | 527.781 | 399.776 | 136.070 | 535.846 | 209.200 | 207.398 | - | 231.875 | 109.599 | 341.474 | 214.572 | 177.392 | 246.255 | 250.918 | 267.518 |
| Operationele Marge | 2,49% | 1,28% | 2,17% | 2,76% | 2,47% | 5,02% | 6,02% | 5,53% | 7,34% | 2,58% | 5% | 3,76% | 3,92% | - | 4,9% | 2,27% | 3,57% | 4,17% | 3,45% | 5% | 5% | 5% |
| Resultaat voor belastingen (EBT) | 356.440 | 143.477 | 247.775 | - | 499.365 | 407.195 | 386.556 | 793.751 | 739.293 | - | 1.006.419 | 337.854 | 336.358 | - | 444.700 | - | 674.186 | 331.031 | 359.800 | - | - | - |
| Nettowinst (verlies) 1 | 242.359 | 86.687 | 187.572 | 172.988 | 360.560 | 284.208 | 292.761 | 576.969 | 533.951 | 186.055 | 720.006 | 235.753 | 224.935 | 460.688 | 317.721 | 148.355 | 466.076 | 230.538 | 290.062 | 330.250 | 114.042 | 162.326 |
| Nettomarge | 3,14% | 1,51% | 4,94% | 4,4% | 4,67% | 6,12% | 5,98% | 6,05% | 9,81% | 3,52% | 6,72% | 4,24% | 4,25% | - | 6,71% | 3,07% | 4,87% | 4,48% | 5,64% | 6,71% | 2,27% | 3,03% |
| WPA 2 | 51,66 | 19,56 | 42,36 | 39,06 | 81,42 | 64,17 | 66,10 | 130,3 | 120,7 | 42,10 | 162,8 | 54,14 | 52,11 | - | 74,52 | 35,52 | 110,0 | 55,39 | 81,13 | 81,27 | 28,40 | 40,92 |
| Dividend per aandeel 2 | - | 22,33 | - | 23,67 | 23,67 | - | 26,33 | - | - | 25,67 | 25,67 | - | 34,33 | - | - | 35,00 | 35,00 | - | 35,00 | - | 42,50 | - |
| Datum van publicatie | 06-11-19 | 05-11-20 | 03-08-21 | 05-11-21 | 05-11-21 | 03-02-22 | 10-05-22 | 10-05-22 | 02-08-22 | 08-11-22 | 08-11-22 | 03-02-23 | 09-05-23 | 09-05-23 | 03-08-23 | 02-11-23 | 02-11-23 | 06-02-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.723.568 | 5.481.806 | 5.494.008 | 4.750.195 | 4.470.509 | 3.041.671 | 3.052.513 | 3.587.805 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,459 x | 6,799 x | 7,513 x | 3,759 x | 2,911 x | 2,116 x | 1,942 x | 2,393 x |
| Free Cash Flow 1 | 378.994 | 523.714 | 628.569 | 888.294 | 1.752.672 | 845.676 | 862.991 | 761.562 |
| ROE (netto-inkomsten/eigen vermogen) | 10,7% | 9,8% | 3,2% | 15% | 15,8% | 11,6% | 11,9% | 10,1% |
| ROA (netto-inkomsten/totale activa) | 5,23% | 3,75% | 1,38% | 6,38% | 7,63% | 3,72% | 4,42% | 4,11% |
| Totale activa 1 | 11.293.673 | 14.266.341 | 12.483.722 | 14.698.590 | 15.478.462 | 26.435.694 | 24.687.203 | 23.377.109 |
| Nettoactief per aandeel 2 | 1.196 | 1.174 | 1.268 | 1.553 | 1.883 | 2.126 | 2.293 | 2.435 |
| Cashflow per aandeel 2 | 177,0 | 213,0 | 157,0 | 335,0 | 403,0 | 350,0 | 375,0 | 351,0 |
| Capex 1 | 218.580 | 326.014 | 388.981 | 393.833 | 454.954 | 593.530 | 597.721 | 602.080 |
| Capex/omzet | 1,36% | 2,21% | 3,02% | 2,28% | 2,11% | 3% | 2,99% | 3,11% |
| Datum van publicatie | 09-05-19 | 08-05-20 | 07-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
10
Laatste slotkoers
3.529
JPY
Gemiddelde koersdoel
3.480
JPY
Spread / Gemiddelde doel
-1,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +56,60% | 91,85 mld. | |
| +41,92% | 71,52 mld. | |
| +19,61% | 63,05 mld. | |
| +27,08% | 30,34 mld. | |
| +21,43% | 28,92 mld. | |
| +16,39% | 21,62 mld. | |
| +16,68% | 17,92 mld. | |
| -3,76% | 12,84 mld. | |
| +2,43% | 5,92 mld. | |
| -27,24% | 5,61 mld. |
- Beurs
- Aandelen
- Koers 8058
- Financiën Mitsubishi Corporation
