Beurs gesloten -
Fukuoka Stock Exchange
05:30:00 15-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.766
JPY
|
+0,97%
|
|
0,00%
|
-4,90%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.071
|
12.061
|
10.238
|
11.461
|
10.394
|
9.819
|
Bedrijfswaarde
1 |
20.597
|
19.486
|
16.281
|
17.642
|
17.582
|
20.168
|
K/w-verhouding
|
17,7
x
|
14,8
x
|
20,1
x
|
17,5
x
|
21,5
x
|
14,6
x
|
Dividendrendement
|
1,57%
|
1,75%
|
2,35%
|
2,27%
|
2,22%
|
2,34%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,2
x
|
0,18
x
|
0,22
x
|
0,17
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
0,33
x
|
0,28
x
|
0,34
x
|
0,29
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
10,1
x
|
8,2
x
|
8,31
x
|
9,67
x
|
11,5
x
|
Bedrijfswaarde/FCF
|
-22,8
x
|
-962
x
|
13
x
|
112
x
|
-15,9
x
|
-15,5
x
|
FCF Yield
|
-4,38%
|
-0,1%
|
7,7%
|
0,89%
|
-6,28%
|
-6,47%
|
Price to Book
|
0,8
x
|
0,73
x
|
0,62
x
|
0,67
x
|
0,61
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
6.040
|
6.031
|
6.019
|
5.791
|
5.774
|
5.749
|
Referentieprijs
2 |
2.164
|
2.000
|
1.701
|
1.979
|
1.800
|
1.708
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
57.463
|
59.801
|
57.364
|
52.496
|
61.266
|
63.792
|
EBITDA
1 |
1.611
|
1.929
|
1.986
|
2.124
|
1.818
|
1.755
|
Bedrijfsresultaat (EBIT)
1 |
942
|
1.160
|
1.195
|
1.335
|
927
|
795
|
Operationele Marge
|
1,64%
|
1,94%
|
2,08%
|
2,54%
|
1,51%
|
1,25%
|
Resultaat voor belastingen (EBT)
1 |
1.172
|
1.356
|
889
|
1.233
|
843
|
1.150
|
Nettowinst (verlies)
1 |
741
|
813
|
511
|
669
|
485
|
673
|
Nettomarge
|
1,29%
|
1,36%
|
0,89%
|
1,27%
|
0,79%
|
1,05%
|
WPA
2 |
122,6
|
134,7
|
84,79
|
112,8
|
83,91
|
117,0
|
Free Cash Flow
1 |
-902,5
|
-20,25
|
1.254
|
157,8
|
-1.104
|
-1.305
|
FCF-marge
|
-1,57%
|
-0,03%
|
2,19%
|
0,3%
|
-1,8%
|
-2,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
63,15%
|
7,43%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
245,45%
|
23,58%
|
-
|
-
|
Dividend per aandeel
2 |
34,00
|
35,00
|
40,00
|
45,00
|
40,00
|
40,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
27.841
|
23.223
|
27.073
|
16.983
|
15.469
|
30.582
|
16.756
|
14.203
|
28.869
|
15.929
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
444
|
561
|
211
|
404
|
158
|
300
|
188
|
-98
|
-56
|
467
|
Operationele Marge
|
1,59%
|
2,42%
|
0,78%
|
2,38%
|
1,02%
|
0,98%
|
1,12%
|
-0,69%
|
-0,19%
|
2,93%
|
Resultaat voor belastingen (EBT)
1 |
636
|
725
|
414
|
526
|
278
|
552
|
307
|
48
|
132
|
579
|
Nettowinst (verlies)
1 |
398
|
480
|
251
|
344
|
175
|
324
|
169
|
10
|
33
|
375
|
Nettomarge
|
1,43%
|
2,07%
|
0,93%
|
2,03%
|
1,13%
|
1,06%
|
1,01%
|
0,07%
|
0,11%
|
2,35%
|
WPA
2 |
66,08
|
79,87
|
43,45
|
59,57
|
30,48
|
56,36
|
29,30
|
1,770
|
5,880
|
65,15
|
Dividend per aandeel
|
20,00
|
20,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
11-11-19
|
11-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
09-08-23
|
13-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.526
|
7.425
|
6.043
|
6.181
|
7.188
|
10.349
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,672
x
|
3,849
x
|
3,043
x
|
2,91
x
|
3,954
x
|
5,897
x
|
Free Cash Flow
1 |
-903
|
-20,3
|
1.254
|
158
|
-1.104
|
-1.305
|
ROE (netto-inkomsten/eigen vermogen)
|
4,77%
|
5,03%
|
3,19%
|
4,01%
|
2,88%
|
3,95%
|
ROA (netto-inkomsten/totale activa)
|
1,68%
|
2,03%
|
2,12%
|
2,41%
|
1,64%
|
1,3%
|
Totale activa
1 |
44.210
|
39.961
|
24.055
|
27.794
|
29.607
|
51.706
|
Nettoactief per aandeel
2 |
2.692
|
2.726
|
2.733
|
2.967
|
2.968
|
3.077
|
Cashflow per aandeel
2 |
840,0
|
931,0
|
1.012
|
770,0
|
729,0
|
922,0
|
Capex
1 |
1.468
|
1.516
|
881
|
1.201
|
1.706
|
2.232
|
Capex/omzet
|
2,55%
|
2,54%
|
1,54%
|
2,29%
|
2,78%
|
3,5%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,90% | 64,5 mln. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|