slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,89
MYR
|
-0,13%
|
|
-1,50%
|
+8,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.272
|
30.666
|
31.469
|
33.478
|
32.541
|
35.219
|
-
|
-
|
Bedrijfswaarde
1 |
43.552
|
37.251
|
40.546
|
44.206
|
42.354
|
46.552
|
46.889
|
47.899
|
K/w-verhouding
|
26,1
x
|
-687
x
|
17,2
x
|
18,4
x
|
15,3
x
|
15,1
x
|
14,1
x
|
13,1
x
|
Dividendrendement
|
3,59%
|
4,8%
|
4,68%
|
4,4%
|
-
|
4,36%
|
4,67%
|
4,87%
|
Marktkapitalisatie/omzet
|
4,16
x
|
3,26
x
|
2,95
x
|
2,41
x
|
2,28
x
|
2,64
x
|
2,59
x
|
2,51
x
|
Bedrijfswaarde/omzet
|
4,86
x
|
3,96
x
|
3,8
x
|
3,19
x
|
2,97
x
|
3,49
x
|
3,45
x
|
3,41
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
9,07
x
|
10,4
x
|
8,61
x
|
8,41
x
|
8,96
x
|
8,63
x
|
8,55
x
|
Bedrijfswaarde/FCF
|
12,7
x
|
77,7
x
|
-46,8
x
|
63,2
x
|
13,3
x
|
23,3
x
|
14,4
x
|
11,9
x
|
FCF Yield
|
7,85%
|
1,29%
|
-2,14%
|
1,58%
|
7,49%
|
4,3%
|
6,93%
|
8,39%
|
Price to Book
|
1,07
x
|
0,95
x
|
0,92
x
|
0,89
x
|
0,83
x
|
0,88
x
|
0,86
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
4.463.746
|
4.463.746
|
4.463.746
|
4.463.746
|
4.463.746
|
4.463.746
|
-
|
-
|
Referentieprijs
2 |
8,350
|
6,870
|
7,050
|
7,500
|
7,290
|
7,890
|
7,890
|
7,890
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.963
|
9.401
|
10.672
|
13.867
|
14.272
|
13.327
|
13.585
|
14.034
|
EBITDA
1 |
4.145
|
4.108
|
3.898
|
5.132
|
5.038
|
5.196
|
5.431
|
5.603
|
Bedrijfsresultaat (EBIT)
1 |
1.929
|
2.017
|
1.948
|
3.102
|
2.881
|
2.873
|
3.028
|
3.257
|
Operationele Marge
|
21,52%
|
21,46%
|
18,26%
|
22,37%
|
20,19%
|
21,56%
|
22,29%
|
23,21%
|
Resultaat voor belastingen (EBT)
1 |
1.512
|
-123,6
|
1.775
|
1.874
|
2.094
|
2.417
|
2.602
|
2.833
|
Nettowinst (verlies)
1 |
1.426
|
-43
|
1.831
|
1.823
|
2.124
|
2.381
|
2.548
|
2.749
|
Nettomarge
|
15,91%
|
-0,46%
|
17,16%
|
13,15%
|
14,88%
|
17,87%
|
18,76%
|
19,59%
|
WPA
2 |
0,3200
|
-0,0100
|
0,4100
|
0,4080
|
0,4760
|
0,5240
|
0,5597
|
0,6005
|
Free Cash Flow
1 |
3.418
|
479,6
|
-866,6
|
700
|
3.173
|
2.001
|
3.248
|
4.017
|
FCF-marge
|
38,14%
|
5,1%
|
-8,12%
|
5,05%
|
22,23%
|
15,02%
|
23,91%
|
28,62%
|
Kasstroomconversie (ebitda)
|
82,47%
|
11,67%
|
-
|
13,64%
|
62,98%
|
38,52%
|
59,81%
|
71,7%
|
Kasstroomconversie (nettowinst)
|
239,65%
|
-
|
-
|
38,4%
|
149,42%
|
84,06%
|
127,48%
|
146,13%
|
Dividend per aandeel
2 |
0,3000
|
0,3300
|
0,3300
|
0,3300
|
-
|
0,3437
|
0,3683
|
0,3841
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q4
|
2023 Q2
|
---|
Omzet
|
-
|
3.212
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.094
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
650,3
|
-
|
Nettowinst (verlies)
1 |
376,4
|
-19,1
|
645
|
452,9
|
Nettomarge
|
-
|
-0,59%
|
-
|
-
|
WPA
2 |
0,0840
|
-0,004000
|
-
|
0,1010
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-05-22
|
18-08-22
|
15-02-23
|
24-08-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.280
|
6.585
|
9.077
|
10.728
|
9.813
|
11.333
|
11.670
|
12.680
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,515
x
|
1,603
x
|
2,329
x
|
2,09
x
|
1,948
x
|
2,181
x
|
2,149
x
|
2,263
x
|
Free Cash Flow
1 |
3.418
|
480
|
-867
|
700
|
3.173
|
2.001
|
3.248
|
4.017
|
ROE (netto-inkomsten/eigen vermogen)
|
4,07%
|
-0,13%
|
5,51%
|
5,09%
|
5,53%
|
5,92%
|
6,22%
|
6,45%
|
ROA (netto-inkomsten/totale activa)
|
2,74%
|
4,16%
|
3,45%
|
3,03%
|
3,33%
|
3,66%
|
3,84%
|
4,09%
|
Totale activa
1 |
51.963
|
-1.033
|
53.028
|
60.092
|
63.863
|
64.994
|
66.380
|
67.150
|
Nettoactief per aandeel
2 |
7,780
|
7,230
|
7,650
|
8,390
|
8,800
|
8,990
|
9,170
|
9,470
|
Cashflow per aandeel
2 |
1,250
|
1,250
|
0,6500
|
0,6700
|
1,280
|
0,2000
|
1,100
|
1,210
|
Capex
1 |
2.161
|
5.108
|
3.775
|
2.294
|
2.523
|
3.013
|
3.063
|
2.671
|
Capex/omzet
|
24,11%
|
54,34%
|
35,38%
|
16,54%
|
17,68%
|
22,61%
|
22,54%
|
19,03%
|
Datum van publicatie
|
18-02-20
|
18-02-21
|
17-02-22
|
15-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
7,89
MYR Gemiddelde koersdoel
8,373
MYR Spread / Gemiddelde doel +6,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,23% | 7,39 mld. | | +29,31% | 34,31 mld. | | +14,90% | 18,09 mld. | | 0,00% | 13,47 mld. | | -14,11% | 7,59 mld. | | +21,75% | 6,85 mld. | | +21,22% | 6,19 mld. | | -2,63% | 5,56 mld. | | 0,00% | 4,12 mld. | | +0,31% | 3,74 mld. |
Zeehavendiensten - Andere
|