slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33
THB
|
-0,75%
|
|
+4,76%
|
+11,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
166.284
|
133.445
|
149.896
|
170.119
|
165.076
|
187.109
|
-
|
-
|
Bedrijfswaarde
1 |
265.327
|
338.198
|
256.679
|
170.119
|
253.374
|
272.981
|
269.129
|
262.477
|
K/w-verhouding
|
17,7
x
|
-5,47
x
|
-10,2
x
|
60,8
x
|
45,4
x
|
23,3
x
|
20,2
x
|
18
x
|
Dividendrendement
|
1,11%
|
-
|
-
|
-
|
-
|
1,51%
|
1,8%
|
1,89%
|
Marktkapitalisatie/omzet
|
1,4
x
|
2,38
x
|
2,16
x
|
1,42
x
|
1,11
x
|
1,16
x
|
1,11
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
6,04
x
|
3,69
x
|
1,42
x
|
1,7
x
|
1,7
x
|
1,6
x
|
1,49
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
335
x
|
22,7
x
|
4,85
x
|
6,23
x
|
6,32
x
|
5,98
x
|
5,54
x
|
Bedrijfswaarde/FCF
|
230
x
|
-39,8
x
|
29,7
x
|
-
|
8,67
x
|
13,8
x
|
13,4
x
|
11,1
x
|
FCF Yield
|
0,44%
|
-2,51%
|
3,37%
|
-
|
11,5%
|
7,26%
|
7,47%
|
8,98%
|
Price to Book
|
2,2
x
|
1,99
x
|
2,2
x
|
-
|
2,15
x
|
2,28
x
|
2,04
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
4.619.005
|
5.182.335
|
5.213.770
|
5.275.015
|
5.595.798
|
5.669.977
|
-
|
-
|
Referentieprijs
2 |
36,00
|
25,75
|
28,75
|
32,25
|
29,50
|
33,00
|
33,00
|
33,00
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
119.025
|
55.955
|
69.481
|
119.929
|
149.340
|
160.693
|
168.732
|
175.806
|
EBITDA
1 |
25.455
|
1.009
|
11.323
|
35.073
|
40.673
|
43.169
|
44.989
|
47.392
|
Bedrijfsresultaat (EBIT)
1 |
16.541
|
-17.232
|
-8.619
|
15.798
|
20.273
|
22.186
|
23.405
|
24.959
|
Operationele Marge
|
13,9%
|
-30,8%
|
-12,4%
|
13,17%
|
13,58%
|
13,81%
|
13,87%
|
14,2%
|
Resultaat voor belastingen (EBT)
1 |
13.287
|
-25.149
|
-17.813
|
6.931
|
9.596
|
13.149
|
14.870
|
16.701
|
Nettowinst (verlies)
1 |
10.698
|
-21.407
|
-13.167
|
4.286
|
5.407
|
8.257
|
9.571
|
10.662
|
Nettomarge
|
8,99%
|
-38,26%
|
-18,95%
|
3,57%
|
3,62%
|
5,14%
|
5,67%
|
6,06%
|
WPA
2 |
2,037
|
-4,708
|
-2,830
|
0,5300
|
0,6500
|
1,416
|
1,635
|
1,837
|
Free Cash Flow
1 |
1.155
|
-8.503
|
8.642
|
-
|
29.231
|
19.805
|
20.106
|
23.579
|
FCF-marge
|
0,97%
|
-15,2%
|
12,44%
|
-
|
19,57%
|
12,33%
|
11,92%
|
13,41%
|
Kasstroomconversie (ebitda)
|
4,54%
|
-
|
76,33%
|
-
|
71,87%
|
45,88%
|
44,69%
|
49,75%
|
Kasstroomconversie (nettowinst)
|
10,79%
|
-
|
-
|
-
|
540,61%
|
239,86%
|
210,07%
|
221,14%
|
Dividend per aandeel
2 |
0,4000
|
-
|
-
|
-
|
-
|
0,4990
|
0,5928
|
0,6250
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
25.720
|
19.446
|
24.315
|
19.688
|
31.454
|
51.142
|
33.930
|
34.856
|
30.681
|
39.738
|
38.904
|
38.807
|
34.272
|
36.917
|
40.128
|
49.758
|
-
|
EBITDA
|
1.669
|
6.340
|
3.314
|
1.567
|
-
|
-
|
11.419
|
10.115
|
6.236
|
12.672
|
10.934
|
10.831
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-8.194
|
1.271
|
-1.695
|
-3.123
|
4.033
|
909,4
|
6.486
|
5.301
|
707,8
|
7.754
|
5.303
|
4.862
|
2.569
|
5.667
|
6.347
|
7.254
|
-
|
Operationele Marge
|
-31,86%
|
6,54%
|
-6,97%
|
-15,86%
|
12,82%
|
1,78%
|
19,11%
|
15,21%
|
2,31%
|
19,51%
|
13,63%
|
12,53%
|
7,49%
|
15,35%
|
15,82%
|
14,58%
|
-
|
Resultaat voor belastingen (EBT)
|
-13.346
|
-1.108
|
-3.360
|
-4.141
|
2.634
|
-
|
5.591
|
2.847
|
-0,7543
|
4.884
|
3.384
|
2.409
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-11.174
|
-435,6
|
-1.557
|
-3.794
|
1.561
|
-2.232
|
4.608
|
1.911
|
-975,9
|
3.255
|
2.144
|
4.423
|
-
|
3.230
|
2.682
|
3.120
|
-
|
Nettomarge
|
-43,44%
|
-2,24%
|
-6,4%
|
-19,27%
|
4,96%
|
-4,36%
|
13,58%
|
5,48%
|
-3,18%
|
8,19%
|
5,51%
|
11,4%
|
-
|
8,75%
|
6,68%
|
6,27%
|
-
|
WPA
2 |
-2,310
|
-0,1600
|
-0,3700
|
-0,7800
|
0,2200
|
-0,5700
|
0,8000
|
0,2800
|
-0,2700
|
0,5100
|
0,3100
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
0,5897
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-21
|
12-11-21
|
25-02-22
|
13-05-22
|
11-08-22
|
11-08-22
|
10-11-22
|
23-02-23
|
08-05-23
|
11-08-23
|
09-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
99.043
|
204.753
|
106.783
|
-
|
88.298
|
85.872
|
82.020
|
75.368
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,891
x
|
202,9
x
|
9,431
x
|
-
|
2,171
x
|
1,989
x
|
1,823
x
|
1,59
x
|
Free Cash Flow
1 |
1.155
|
-8.503
|
8.642
|
-
|
29.231
|
19.805
|
20.106
|
23.579
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
-30,1%
|
-19,5%
|
-
|
7,32%
|
9,73%
|
10,5%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
4,1%
|
-6,94%
|
-3,6%
|
-
|
1,51%
|
2,28%
|
2,57%
|
2,87%
|
Totale activa
1 |
261.135
|
308.463
|
365.980
|
-
|
358.701
|
361.593
|
372.268
|
371.904
|
Nettoactief per aandeel
2 |
16,30
|
12,90
|
13,00
|
-
|
13,70
|
14,50
|
16,20
|
16,50
|
Cashflow per aandeel
2 |
3,960
|
-0,4300
|
3,140
|
-
|
6,940
|
5,280
|
5,650
|
5,930
|
Capex
1 |
13.611
|
6.003
|
4.383
|
-
|
8.786
|
14.214
|
11.286
|
10.617
|
Capex/omzet
|
11,44%
|
10,73%
|
6,31%
|
-
|
5,88%
|
8,85%
|
6,69%
|
6,04%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
39,65
THB Spread / Gemiddelde doel +20,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,86% | 5,05 mld. | | +6,80% | 69,42 mld. | | +11,00% | 50,54 mld. | | +13,31% | 16,25 mld. | | +22,20% | 11,17 mld. | | +29,70% | 9,7 mld. | | +10,35% | 4,64 mld. | | +23,03% | 3,79 mld. | | +90,34% | 3,56 mld. | | +18,82% | 3,55 mld. |
Hotels, Motels & Cruise Lines - NEC
|