slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,5
THB
|
-0,79%
|
|
-1,56%
|
+15,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
166.284
|
133.445
|
149.896
|
170.119
|
165.076
|
174.352
|
-
|
-
|
Bedrijfswaarde
1 |
265.327
|
338.198
|
256.679
|
170.119
|
253.374
|
257.383
|
252.383
|
249.747
|
K/w-verhouding
|
17,7
x
|
-5,47
x
|
-10,2
x
|
60,8
x
|
45,4
x
|
22,3
x
|
18,9
x
|
16,7
x
|
Dividendrendement
|
1,11%
|
-
|
-
|
-
|
-
|
1,56%
|
1,91%
|
2,31%
|
Marktkapitalisatie/omzet
|
1,4
x
|
2,38
x
|
2,16
x
|
1,42
x
|
1,11
x
|
1,09
x
|
1,03
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
6,04
x
|
3,69
x
|
1,42
x
|
1,7
x
|
1,6
x
|
1,49
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
335
x
|
22,7
x
|
4,85
x
|
6,23
x
|
6
x
|
5,61
x
|
5,32
x
|
Bedrijfswaarde/FCF
|
230
x
|
-39,8
x
|
29,7
x
|
-
|
8,67
x
|
11,6
x
|
12,6
x
|
10,6
x
|
FCF Yield
|
0,44%
|
-2,51%
|
3,37%
|
-
|
11,5%
|
8,65%
|
7,96%
|
9,47%
|
Price to Book
|
2,2
x
|
1,99
x
|
2,2
x
|
-
|
2,15
x
|
2,1
x
|
1,97
x
|
1,86
x
|
Aantal aandelen (in duizenden)
|
4.619.005
|
5.182.335
|
5.213.770
|
5.275.015
|
5.595.798
|
5.669.977
|
-
|
-
|
Referentieprijs
2 |
36,00
|
25,75
|
28,75
|
32,25
|
29,50
|
30,75
|
30,75
|
30,75
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
119.025
|
55.955
|
69.481
|
119.929
|
149.340
|
160.663
|
168.927
|
176.476
|
EBITDA
1 |
25.455
|
1.009
|
11.323
|
35.073
|
40.673
|
42.925
|
44.986
|
46.974
|
Bedrijfsresultaat (EBIT)
1 |
16.541
|
-17.232
|
-8.619
|
15.798
|
20.273
|
22.013
|
23.401
|
24.698
|
Operationele Marge
|
13,9%
|
-30,8%
|
-12,4%
|
13,17%
|
13,58%
|
13,7%
|
13,85%
|
14%
|
Resultaat voor belastingen (EBT)
1 |
13.287
|
-25.149
|
-17.813
|
6.931
|
9.596
|
12.341
|
14.585
|
16.845
|
Nettowinst (verlies)
1 |
10.698
|
-21.407
|
-13.167
|
4.286
|
5.407
|
8.055
|
9.571
|
10.858
|
Nettomarge
|
8,99%
|
-38,26%
|
-18,95%
|
3,57%
|
3,62%
|
5,01%
|
5,67%
|
6,15%
|
WPA
2 |
2,037
|
-4,708
|
-2,830
|
0,5300
|
0,6500
|
1,378
|
1,626
|
1,842
|
Free Cash Flow
1 |
1.155
|
-8.503
|
8.642
|
-
|
29.231
|
22.273
|
20.101
|
23.657
|
FCF-marge
|
0,97%
|
-15,2%
|
12,44%
|
-
|
19,57%
|
13,86%
|
11,9%
|
13,41%
|
Kasstroomconversie (ebitda)
|
4,54%
|
-
|
76,33%
|
-
|
71,87%
|
51,89%
|
44,68%
|
50,36%
|
Kasstroomconversie (nettowinst)
|
10,79%
|
-
|
-
|
-
|
540,61%
|
276,51%
|
210,02%
|
217,88%
|
Dividend per aandeel
2 |
0,4000
|
-
|
-
|
-
|
-
|
0,4793
|
0,5858
|
0,7089
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
25.720
|
24.315
|
19.688
|
31.454
|
51.142
|
33.930
|
34.856
|
30.681
|
39.738
|
38.904
|
38.807
|
36.523
|
37.838
|
41.128
|
49.024
|
-
|
-
|
EBITDA
|
1.669
|
3.314
|
1.567
|
-
|
-
|
11.419
|
10.115
|
6.236
|
12.672
|
10.934
|
10.831
|
8.973
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-8.194
|
-1.695
|
-3.123
|
4.033
|
909,4
|
6.486
|
5.301
|
707,8
|
7.754
|
5.303
|
4.862
|
3.635
|
5.744
|
6.434
|
8.144
|
-
|
-
|
Operationele Marge
|
-31,86%
|
-6,97%
|
-15,86%
|
12,82%
|
1,78%
|
19,11%
|
15,21%
|
2,31%
|
19,51%
|
13,63%
|
12,53%
|
9,95%
|
15,18%
|
15,64%
|
16,61%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-13.346
|
-3.360
|
-4.141
|
2.634
|
-
|
5.591
|
2.847
|
-0,7543
|
4.884
|
3.384
|
2.409
|
1.739
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-11.174
|
-1.557
|
-3.794
|
1.561
|
-2.232
|
4.608
|
1.911
|
-975,9
|
3.255
|
2.144
|
4.423
|
1.146
|
3.200
|
-
|
-
|
-
|
-
|
Nettomarge
|
-43,44%
|
-6,4%
|
-19,27%
|
4,96%
|
-4,36%
|
13,58%
|
5,48%
|
-3,18%
|
8,19%
|
5,51%
|
11,4%
|
3,14%
|
8,46%
|
-
|
-
|
-
|
-
|
WPA
|
-2,310
|
-0,3700
|
-0,7800
|
0,2200
|
-0,5700
|
0,8000
|
0,2800
|
-0,2700
|
0,5100
|
0,3100
|
0,1000
|
0,1300
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
0,5897
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-21
|
25-02-22
|
13-05-22
|
11-08-22
|
11-08-22
|
10-11-22
|
23-02-23
|
08-05-23
|
11-08-23
|
09-11-23
|
08-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
99.043
|
204.753
|
106.783
|
-
|
88.298
|
83.031
|
78.031
|
75.395
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,891
x
|
202,9
x
|
9,431
x
|
-
|
2,171
x
|
1,934
x
|
1,735
x
|
1,605
x
|
Free Cash Flow
1 |
1.155
|
-8.503
|
8.642
|
-
|
29.231
|
22.273
|
20.101
|
23.657
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
-30,1%
|
-19,5%
|
-
|
7,32%
|
9,78%
|
10,5%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
4,1%
|
-6,94%
|
-3,6%
|
-
|
1,51%
|
2,25%
|
2,59%
|
2,91%
|
Totale activa
1 |
261.135
|
308.463
|
365.980
|
-
|
358.701
|
357.975
|
369.620
|
373.648
|
Nettoactief per aandeel
2 |
16,30
|
12,90
|
13,00
|
-
|
13,70
|
14,60
|
15,60
|
16,60
|
Cashflow per aandeel
2 |
3,960
|
-0,4300
|
3,140
|
-
|
6,940
|
5,360
|
5,530
|
5,790
|
Capex
1 |
13.611
|
6.003
|
4.383
|
-
|
8.786
|
17.782
|
11.286
|
10.617
|
Capex/omzet
|
11,44%
|
10,73%
|
6,31%
|
-
|
5,88%
|
11,07%
|
6,68%
|
6,02%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
23-02-23
|
08-02-24
|
-
|
-
|
-
|
Laatste slotkoers
30,75
THB Gemiddelde koersdoel
39,84
THB Spread / Gemiddelde doel +29,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,51% | 66,03 mld. | | +10,17% | 50,16 mld. | | +11,42% | 16,24 mld. | | +13,08% | 14,92 mld. | | +26,89% | 9,48 mld. | | +2,86% | 4,29 mld. | | +6,74% | 3,3 mld. | | +72,99% | 3,23 mld. | | +6,34% | 3,17 mld. |
Hotels, Motels & Cruise Lines - NEC
|