Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.532
JPY
|
+0,66%
|
|
+1,06%
|
+0,13%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.096
|
41.571
|
39.540
|
41.686
|
40.352
|
44.442
|
-
|
-
|
Bedrijfswaarde
1 |
50.946
|
43.997
|
37.670
|
47.595
|
35.381
|
45.457
|
44.442
|
44.442
|
K/w-verhouding
|
-60,1
x
|
-7,29
x
|
-6,12
x
|
-10,8
x
|
3,14
x
|
-97,1
x
|
178
x
|
120
x
|
Dividendrendement
|
1,78%
|
1,57%
|
1,47%
|
1,39%
|
1,44%
|
1,28%
|
1,31%
|
1,31%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,21
x
|
0,22
x
|
0,23
x
|
0,5
x
|
0,57
x
|
0,55
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,21
x
|
0,22
x
|
0,23
x
|
0,5
x
|
0,57
x
|
0,55
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
8.054.980
x
|
8.475.292
x
|
6.238.583
x
|
5.362.277
x
|
16.470.136
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
41.613.339
x
|
4.064.461
x
|
4.435.735
x
|
-
|
13.330.635
x
|
-10.940.282
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
1,08
x
|
1,06
x
|
1,22
x
|
1,47
x
|
0,99
x
|
1,15
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
28.998
|
29.010
|
29.010
|
29.009
|
29.009
|
29.009
|
-
|
-
|
Referentieprijs
2 |
1.900
|
1.433
|
1.363
|
1.437
|
1.391
|
1.532
|
1.532
|
1.532
|
Datum van publicatie
|
10-04-19
|
08-04-20
|
08-04-21
|
08-04-22
|
12-04-23
|
10-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
205.304
|
193.439
|
180.187
|
183.680
|
81.286
|
79.056
|
81.500
|
85.500
|
EBITDA
|
6.840
|
4.905
|
6.338
|
7.774
|
2.450
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-551
|
-3.031
|
-5.532
|
-3.137
|
-1.036
|
-609
|
500
|
800
|
Operationele Marge
|
-0,27%
|
-1,57%
|
-3,07%
|
-1,71%
|
-1,27%
|
-0,77%
|
0,61%
|
0,94%
|
Resultaat voor belastingen (EBT)
|
-1.127
|
-3.604
|
-6.915
|
-8.396
|
21.688
|
-454
|
-
|
-
|
Nettowinst (verlies)
1 |
-916
|
-5.702
|
-6.458
|
-3.865
|
12.834
|
-468
|
250
|
370
|
Nettomarge
|
-0,45%
|
-2,95%
|
-3,58%
|
-2,1%
|
15,79%
|
-0,59%
|
0,31%
|
0,43%
|
WPA
2 |
-31,60
|
-196,6
|
-222,6
|
-133,3
|
442,4
|
-16,14
|
8,600
|
12,80
|
Free Cash Flow
|
1.324
|
10.228
|
8.914
|
-
|
3.027
|
-4.155
|
-
|
-
|
FCF-marge
|
0,64%
|
5,29%
|
4,95%
|
-
|
3,72%
|
-5,26%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
19,36%
|
208,52%
|
140,64%
|
-
|
123,55%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
23,59%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
33,75
|
22,50
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
10-04-19
|
08-04-20
|
08-04-21
|
08-04-22
|
12-04-23
|
10-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
99.639
|
91.880
|
95.259
|
46.280
|
20.552
|
42.643
|
20.326
|
19.516
|
40.708
|
19.778
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-2.407
|
-2.705
|
-1.588
|
-814
|
-729
|
5
|
-167
|
-524
|
456
|
-370
|
Operationele Marge
|
-2,42%
|
-2,94%
|
-1,67%
|
-1,76%
|
-3,55%
|
0,01%
|
-0,82%
|
-2,68%
|
1,12%
|
-1,87%
|
Resultaat voor belastingen (EBT)
1 |
-4.425
|
-2.751
|
-3.134
|
-862
|
22.934
|
23.841
|
-428
|
-330
|
624
|
-311
|
Nettowinst (verlies)
1 |
-3.058
|
-2.655
|
-2.952
|
-897
|
14.253
|
15.058
|
-457
|
-312
|
603
|
-290
|
Nettomarge
|
-3,07%
|
-2,89%
|
-3,1%
|
-1,94%
|
69,35%
|
35,31%
|
-2,25%
|
-1,6%
|
1,48%
|
-1,47%
|
WPA
2 |
-105,4
|
-91,54
|
-101,8
|
-30,91
|
491,3
|
519,1
|
-15,77
|
-10,77
|
20,81
|
-10,00
|
Dividend per aandeel
|
11,25
|
10,00
|
10,00
|
-
|
-
|
10,00
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
09-10-19
|
07-10-20
|
06-10-21
|
12-01-22
|
06-07-22
|
05-10-22
|
11-01-23
|
12-07-23
|
11-10-23
|
11-01-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
2.426
|
-
|
5.909
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.150
|
-
|
1.870
|
-
|
4.971
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,4946
x
|
-
|
0,7601
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.324
|
10.228
|
8.914
|
-
|
3.027
|
-4.155
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,7%
|
-12,6%
|
-18,1%
|
-12,7%
|
37,2%
|
-1,2%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,64%
|
-1,83%
|
-
|
-2,46%
|
-0,14%
|
0,01%
|
-
|
-
|
Totale activa
1 |
-143.993
|
311.738
|
-
|
157.174
|
-8.878.589
|
-3.676.355
|
-
|
-
|
Nettoactief per aandeel
|
1.765
|
1.350
|
1.113
|
980,0
|
1.400
|
1.366
|
-
|
-
|
Cashflow per aandeel
|
223,0
|
232,0
|
189,0
|
243,0
|
563,0
|
103,0
|
-
|
-
|
Capex
|
9.709
|
11.641
|
4.912
|
4.979
|
2.158
|
4.740
|
-
|
-
|
Capex/omzet
|
4,73%
|
6,02%
|
2,73%
|
2,71%
|
2,65%
|
6%
|
-
|
-
|
Datum van publicatie
|
10-04-19
|
08-04-20
|
08-04-21
|
08-04-22
|
12-04-23
|
10-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,13% | 282 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|