Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,2
AUD
|
+2,01%
|
|
+2,87%
|
+0,29%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.807
|
3.976
|
10.135
|
9.081
|
13.786
|
13.693
|
-
|
-
|
Bedrijfswaarde
1 |
3.704
|
3.745
|
9.855
|
9.779
|
15.641
|
18.383
|
18.359
|
17.777
|
K/w-verhouding
|
17,2
x
|
3,97
x
|
7,98
x
|
26,1
x
|
56,6
x
|
27,5
x
|
21
x
|
13,4
x
|
Dividendrendement
|
2,94%
|
4,72%
|
5,12%
|
2,07%
|
2,66%
|
0,53%
|
1,4%
|
3,01%
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,87
x
|
2,71
x
|
2,66
x
|
2,88
x
|
2,89
x
|
2,35
x
|
2,16
x
|
Bedrijfswaarde/omzet
|
2,45
x
|
1,76
x
|
2,64
x
|
2,86
x
|
3,27
x
|
3,88
x
|
3,15
x
|
2,81
x
|
Bedrijfswaarde/EBITDA
|
8,55
x
|
4,9
x
|
5,18
x
|
9,55
x
|
8,92
x
|
16
x
|
10,4
x
|
6,9
x
|
Bedrijfswaarde/FCF
|
-6,33
x
|
2,6
x
|
20
x
|
-26,1
x
|
-28,5
x
|
-7,05
x
|
36,5
x
|
14,4
x
|
FCF Yield
|
-15,8%
|
38,4%
|
5,01%
|
-3,83%
|
-3,5%
|
-14,2%
|
2,74%
|
6,95%
|
Price to Book
|
2,06
x
|
1,76
x
|
3,16
x
|
2,83
x
|
3,97
x
|
3,35
x
|
3,05
x
|
2,67
x
|
Aantal aandelen (in duizenden)
|
187.383
|
187.803
|
188.624
|
188.138
|
192.996
|
195.060
|
-
|
-
|
Referentieprijs
2 |
14,98
|
21,17
|
53,73
|
48,27
|
71,43
|
70,20
|
70,20
|
70,20
|
Datum van publicatie
|
21-08-19
|
18-08-20
|
10-08-21
|
28-08-22
|
28-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.512
|
2.125
|
3.734
|
3.418
|
4.779
|
4.744
|
5.830
|
6.332
|
EBITDA
1 |
433
|
765
|
1.901
|
1.024
|
1.754
|
1.151
|
1.768
|
2.577
|
Bedrijfsresultaat (EBIT)
1 |
324
|
571,4
|
1.643
|
671,5
|
1.304
|
627,5
|
1.109
|
1.888
|
Operationele Marge
|
21,43%
|
26,89%
|
44%
|
19,65%
|
27,29%
|
13,23%
|
19,03%
|
29,82%
|
Resultaat voor belastingen (EBT)
1 |
237
|
1.436
|
1.793
|
489,1
|
360,4
|
415,9
|
951
|
1.451
|
Nettowinst (verlies)
1 |
165
|
1.002
|
1.270
|
349,2
|
243,3
|
478,7
|
654,4
|
977,6
|
Nettomarge
|
10,91%
|
47,17%
|
34,01%
|
10,22%
|
5,09%
|
10,09%
|
11,23%
|
15,44%
|
WPA
2 |
0,8700
|
5,330
|
6,732
|
1,849
|
1,262
|
2,555
|
3,341
|
5,249
|
Free Cash Flow
1 |
-585,4
|
1.439
|
493,4
|
-374,5
|
-548,1
|
-2.609
|
502,8
|
1.236
|
FCF-marge
|
-38,72%
|
67,71%
|
13,22%
|
-10,96%
|
-11,47%
|
-55%
|
8,63%
|
19,52%
|
Kasstroomconversie (ebitda)
|
-
|
188,07%
|
25,96%
|
-
|
-
|
-
|
28,45%
|
47,95%
|
Kasstroomconversie (nettowinst)
|
-
|
143,55%
|
38,86%
|
-
|
-
|
-
|
76,84%
|
126,42%
|
Dividend per aandeel
2 |
0,4400
|
1,000
|
2,750
|
1,000
|
1,900
|
0,3729
|
0,9859
|
2,112
|
Datum van publicatie
|
21-08-19
|
18-08-20
|
10-08-21
|
28-08-22
|
28-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
-
|
-
|
1.530
|
2.203
|
-
|
2.064
|
2.350
|
2.429
|
2.515
|
2.248
|
-
|
-
|
-
|
-
|
EBITDA
1 |
330
|
435
|
763
|
1.138
|
155,6
|
868,1
|
939
|
815
|
675
|
335
|
619,5
|
755,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
983,3
|
-6,6
|
678,1
|
680,9
|
623
|
421
|
109,4
|
307,6
|
438,7
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
44,63%
|
-
|
32,85%
|
28,97%
|
25,65%
|
16,74%
|
4,87%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
461,8
|
566,1
|
-205,7
|
474,1
|
-115,5
|
255
|
282
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
519,3
|
-
|
-
|
330
|
388,6
|
-145,3
|
518
|
-81
|
179
|
198
|
-
|
-
|
Nettomarge
|
-
|
-
|
33,93%
|
-
|
-
|
15,98%
|
16,54%
|
-5,98%
|
20,6%
|
-3,6%
|
-
|
-
|
-
|
-
|
WPA
2 |
4,701
|
-
|
-
|
-
|
-
|
1,747
|
2,022
|
-0,7843
|
2,724
|
-0,2950
|
0,9160
|
1,012
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
0,7000
|
0,2000
|
-
|
0,3700
|
0,4000
|
0,7800
|
0,9300
|
Datum van publicatie
|
11-02-20
|
18-08-20
|
09-02-21
|
10-08-21
|
08-02-22
|
28-08-22
|
23-02-23
|
28-08-23
|
21-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
897
|
-
|
-
|
698
|
1.855
|
4.690
|
4.665
|
4.084
|
Nettokaspositie
1 |
-
|
231
|
280
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,072
x
|
-
|
-
|
0,6814
x
|
1,058
x
|
4,075
x
|
2,639
x
|
1,584
x
|
Free Cash Flow
1 |
-585
|
1.439
|
493
|
-375
|
-548
|
-2.609
|
503
|
1.236
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
18,4%
|
46,4%
|
12,4%
|
7,28%
|
7,33%
|
15,6%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
6,29%
|
8,57%
|
24,2%
|
5,9%
|
3,05%
|
6,07%
|
7,95%
|
12%
|
Totale activa
1 |
2.623
|
11.690
|
5.242
|
5.916
|
7.975
|
7.890
|
8.231
|
8.147
|
Nettoactief per aandeel
2 |
7,270
|
12,10
|
17,00
|
17,10
|
18,00
|
21,00
|
23,00
|
26,30
|
Cashflow per aandeel
2 |
0,9900
|
3,160
|
6,940
|
1,480
|
7,020
|
4,870
|
6,340
|
9,170
|
Capex
1 |
772
|
348
|
692
|
729
|
1.818
|
3.341
|
1.061
|
943
|
Capex/omzet
|
51,03%
|
16,36%
|
18,53%
|
21,32%
|
38,04%
|
70,42%
|
18,2%
|
14,89%
|
Datum van publicatie
|
21-08-19
|
18-08-20
|
10-08-21
|
28-08-22
|
28-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
70,2
AUD Gemiddelde koersdoel
70,15
AUD Spread / Gemiddelde doel -0,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,29% | 8,93 mld. | | -14,40% | 143 mld. | | -6,66% | 117 mld. | | -0,55% | 71,07 mld. | | +6,69% | 50,97 mld. | | +13,30% | 48,38 mld. | | +34,12% | 39,93 mld. | | +22,92% | 26,1 mld. | | +32,58% | 21,36 mld. | | +58,44% | 18,57 mld. |
Geïntegreerde mijnbouw
|