slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.250
VND
|
0,00%
|
|
-1,98%
|
+19,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.374.129
|
63.693.862
|
109.193.499
|
77.531.163
|
117.637.620
|
-
|
-
|
Bedrijfswaarde
1 |
48.374.129
|
63.693.862
|
109.193.499
|
77.531.163
|
117.637.620
|
117.637.620
|
117.637.620
|
K/w-verhouding
|
5,78
x
|
7,68
x
|
8,6
x
|
4,43
x
|
4,83
x
|
4,08
x
|
3,25
x
|
Dividendrendement
|
2,65%
|
-
|
-
|
2,92%
|
3,6%
|
3,82%
|
3,6%
|
Marktkapitalisatie/omzet
|
2,69
x
|
3,14
x
|
4,17
x
|
2,15
x
|
2,27
x
|
1,92
x
|
1,37
x
|
Bedrijfswaarde/omzet
|
2,69
x
|
3,14
x
|
4,17
x
|
2,15
x
|
2,27
x
|
1,92
x
|
1,37
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,27
x
|
1,33
x
|
1,83
x
|
1,02
x
|
1,01
x
|
0,82
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
4.982.652
|
5.159.203
|
5.214.084
|
5.214.084
|
5.287.084
|
-
|
-
|
Referentieprijs
2 |
9.709
|
12.346
|
20.942
|
14.870
|
22.250
|
22.250
|
22.250
|
Datum van publicatie
|
23-01-20
|
21-01-21
|
28-01-22
|
20-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.999.997
|
20.277.795
|
26.199.554
|
36.023.122
|
51.841.936
|
61.398.402
|
85.970.283
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.926.742
|
16.806.716
|
24.557.310
|
30.776.997
|
50.400.000
|
46.737.214
|
56.326.000
|
Operationele Marge
|
82,93%
|
82,88%
|
93,73%
|
85,44%
|
97,22%
|
76,12%
|
65,52%
|
Resultaat voor belastingen (EBT)
1 |
10.036.119
|
10.688.276
|
16.527.259
|
22.729.320
|
33.436.600
|
37.637.852
|
43.277.000
|
Nettowinst (verlies)
1 |
7.822.773
|
8.262.659
|
12.697.075
|
17.482.735
|
25.296.190
|
28.246.864
|
34.135.000
|
Nettomarge
|
43,46%
|
40,75%
|
48,46%
|
48,53%
|
48,79%
|
46,01%
|
39,71%
|
WPA
2 |
1.678
|
1.607
|
2.436
|
3.353
|
4.603
|
5.457
|
6.856
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
256,9
|
-
|
-
|
434,8
|
800,0
|
850,0
|
800,0
|
Datum van publicatie
|
23-01-20
|
21-01-21
|
28-01-22
|
20-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
12.514.572
|
-
|
-
|
-
|
-
|
-
|
10.227.193
|
9.481.370
|
12.052.538
|
9.062.293
|
13.012.358
|
13.854.165
|
14.943.603
|
15.442.364
|
16.667.519
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
6.148.835
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
49,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
676,8
|
-
|
-
|
-
|
-
|
963,5
|
938,3
|
1.107
|
869,0
|
1.062
|
1.135
|
1.234
|
1.250
|
1.358
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
434,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-07-21
|
28-01-22
|
20-06-22
|
20-09-22
|
20-12-22
|
20-03-23
|
27-04-23
|
31-07-23
|
30-10-23
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
19,2%
|
23,6%
|
25,8%
|
23,2%
|
22,4%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
2,02%
|
1,82%
|
2,3%
|
2,62%
|
2,3%
|
2,65%
|
2,65%
|
Totale activa
1 |
386.902.072
|
453.235.201
|
551.088.325
|
667.835.642
|
1.099.834.330
|
1.067.934.367
|
1.288.113.208
|
Nettoactief per aandeel
2 |
7.626
|
9.273
|
11.426
|
14.566
|
21.999
|
26.996
|
33.639
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-01-20
|
21-01-21
|
28-01-22
|
20-03-23
|
-
|
-
|
-
|
Laatste slotkoers
22.250
VND Gemiddelde koersdoel
33.239
VND Spread / Gemiddelde doel +49,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,30% | 4,64 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|