slotkoers
HANOI S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45.500
VND
|
-6,76%
|
|
-6,76%
|
+2,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.036.799
|
1.279.999
|
1.343.999
|
1.759.998
|
1.756.798
|
1.423.999
|
Bedrijfswaarde
1 |
1.287.353
|
1.499.351
|
1.519.239
|
1.831.471
|
1.703.435
|
1.335.187
|
K/w-verhouding
|
10,3
x
|
12,2
x
|
11,9
x
|
12,5
x
|
9,85
x
|
9,72
x
|
Dividendrendement
|
9,07%
|
8,25%
|
7,86%
|
6%
|
6,92%
|
-
|
Marktkapitalisatie/omzet
|
4,27
x
|
5,54
x
|
5,17
x
|
5,76
x
|
4,66
x
|
4,57
x
|
Bedrijfswaarde/omzet
|
5,3
x
|
6,49
x
|
5,84
x
|
6
x
|
4,52
x
|
4,29
x
|
Bedrijfswaarde/EBITDA
|
7,1
x
|
8,42
x
|
7,88
x
|
7,81
x
|
5,8
x
|
5,65
x
|
Bedrijfswaarde/FCF
|
14,9
x
|
16
x
|
14,2
x
|
11,1
x
|
9,17
x
|
8,01
x
|
FCF Yield
|
6,7%
|
6,27%
|
7,04%
|
9,03%
|
10,9%
|
12,5%
|
Price to Book
|
2,66
x
|
3,21
x
|
3,45
x
|
4,15
x
|
3,55
x
|
2,92
x
|
Aantal aandelen (in duizenden)
|
32.000
|
32.000
|
32.000
|
32.000
|
32.000
|
32.000
|
Referentieprijs
2 |
32.400
|
40.000
|
42.000
|
55.000
|
54.900
|
44.500
|
Datum van publicatie
|
04-03-19
|
10-03-20
|
01-04-21
|
22-03-22
|
28-02-23
|
04-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
242.975
|
231.181
|
260.098
|
305.427
|
376.924
|
311.283
|
EBITDA
1 |
181.215
|
178.017
|
192.827
|
234.380
|
293.499
|
236.420
|
Bedrijfsresultaat (EBIT)
1 |
140.956
|
137.736
|
148.909
|
190.912
|
254.434
|
200.595
|
Operationele Marge
|
58,01%
|
59,58%
|
57,25%
|
62,51%
|
67,5%
|
64,44%
|
Resultaat voor belastingen (EBT)
1 |
118.186
|
117.710
|
130.488
|
179.800
|
251.122
|
207.941
|
Nettowinst (verlies)
1 |
106.490
|
110.573
|
118.295
|
148.559
|
187.791
|
155.978
|
Nettomarge
|
43,83%
|
47,83%
|
45,48%
|
48,64%
|
49,82%
|
50,11%
|
WPA
2 |
3.156
|
3.281
|
3.524
|
4.409
|
5.575
|
4.577
|
Free Cash Flow
1 |
86.230
|
93.968
|
106.885
|
165.424
|
185.787
|
166.673
|
FCF-marge
|
35,49%
|
40,65%
|
41,09%
|
54,16%
|
49,29%
|
53,54%
|
Kasstroomconversie (ebitda)
|
47,58%
|
52,79%
|
55,43%
|
70,58%
|
63,3%
|
70,5%
|
Kasstroomconversie (nettowinst)
|
80,98%
|
84,98%
|
90,35%
|
111,35%
|
98,93%
|
106,86%
|
Dividend per aandeel
2 |
2.938
|
3.300
|
3.300
|
3.300
|
3.800
|
-
|
Datum van publicatie
|
04-03-19
|
10-03-20
|
01-04-21
|
22-03-22
|
28-02-23
|
04-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
250.554
|
219.352
|
175.241
|
71.473
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
53.363
|
88.812
|
Hefboom (schuld/ebitda)
|
1,383
x
|
1,232
x
|
0,9088
x
|
0,3049
x
|
-
|
-
|
Free Cash Flow
1 |
86.230
|
93.968
|
106.885
|
165.424
|
185.787
|
166.673
|
ROE (netto-inkomsten/eigen vermogen)
|
23,4%
|
21,8%
|
24%
|
30,9%
|
35,5%
|
27,1%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
10,3%
|
11,7%
|
15,7%
|
21,4%
|
17,3%
|
Totale activa
1 |
1.038.045
|
1.070.169
|
1.010.628
|
946.740
|
877.834
|
899.256
|
Nettoactief per aandeel
2 |
12.196
|
12.478
|
12.167
|
13.242
|
15.460
|
15.238
|
Cashflow per aandeel
2 |
439,0
|
1.207
|
956,0
|
2.240
|
823,0
|
1.424
|
Capex
1 |
15.490
|
3.895
|
105
|
-
|
1.554
|
437
|
Capex/omzet
|
6,38%
|
1,68%
|
0,04%
|
-
|
0,41%
|
0,14%
|
Datum van publicatie
|
04-03-19
|
10-03-20
|
01-04-21
|
22-03-22
|
28-02-23
|
04-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,25% | 57,47 mln. | | +13,13% | 34,31 mld. | | +12,05% | 24,02 mld. | | -30,63% | 14,05 mld. | | -12,22% | 6,33 mld. | | -14,83% | 3,83 mld. | | -13,37% | 3,89 mld. | | +8,47% | 2,91 mld. | | -.--% | 2,89 mld. | | -15,72% | 2,65 mld. |
Hernieuwbare IPP's
|