Beurs gesloten -
Nasdaq Stockholm
17:18:57 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,05
SEK
|
+4,55%
|
|
+5,78%
|
-1,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.212
|
5.059
|
3.945
|
1.383
|
1.192
|
1.172
|
-
|
-
|
Bedrijfswaarde
1 |
4.565
|
6.643
|
5.381
|
2.157
|
1.688
|
1.712
|
1.569
|
1.397
|
K/w-verhouding
|
24,5
x
|
28,9
x
|
41,6
x
|
-1,41
x
|
-22,8
x
|
26,8
x
|
15,5
x
|
10,7
x
|
Dividendrendement
|
2,53%
|
1,61%
|
-
|
-
|
-
|
-
|
3,73%
|
4,97%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1,36
x
|
1,05
x
|
0,35
x
|
0,31
x
|
0,31
x
|
0,3
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
1,79
x
|
1,43
x
|
0,55
x
|
0,45
x
|
0,45
x
|
0,4
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
17
x
|
17,2
x
|
11,3
x
|
7,78
x
|
6,25
x
|
4,98
x
|
4,13
x
|
Bedrijfswaarde/FCF
|
-8,88
x
|
-77,2
x
|
-45,6
x
|
12
x
|
11,2
x
|
107
x
|
7,88
x
|
6,1
x
|
FCF Yield
|
-11,3%
|
-1,29%
|
-2,19%
|
8,34%
|
8,95%
|
0,93%
|
12,7%
|
16,4%
|
Price to Book
|
1,38
x
|
2,2
x
|
1,36
x
|
0,45
x
|
0,4
x
|
0,38
x
|
0,37
x
|
0,36
x
|
Aantal aandelen (in duizenden)
|
65.005
|
65.005
|
72.714
|
145.428
|
145.428
|
145.428
|
-
|
-
|
Referentieprijs
2 |
49,40
|
77,80
|
54,10
|
9,500
|
8,190
|
8,050
|
8,050
|
8,050
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.081
|
3.709
|
3.773
|
3.899
|
3.793
|
3.790
|
3.922
|
4.040
|
EBITDA
1 |
290
|
390
|
313
|
191
|
217
|
274
|
315
|
338
|
Bedrijfsresultaat (EBIT)
1 |
176
|
243
|
157
|
30
|
60
|
122
|
163
|
186
|
Operationele Marge
|
5,71%
|
6,55%
|
4,16%
|
0,77%
|
1,58%
|
3,22%
|
4,16%
|
4,6%
|
Resultaat voor belastingen (EBT)
1 |
116
|
204
|
115
|
-529
|
-35
|
60
|
99
|
142
|
Nettowinst (verlies)
1 |
97
|
176
|
89
|
-501
|
-53
|
43
|
76
|
108
|
Nettomarge
|
3,15%
|
4,75%
|
2,36%
|
-12,85%
|
-1,4%
|
1,13%
|
1,94%
|
2,67%
|
WPA
2 |
2,020
|
2,690
|
1,300
|
-6,730
|
-0,3600
|
0,3000
|
0,5200
|
0,7500
|
Free Cash Flow
1 |
-514
|
-86
|
-118
|
180
|
151
|
16
|
199
|
229
|
FCF-marge
|
-16,68%
|
-2,32%
|
-3,13%
|
4,62%
|
3,98%
|
0,42%
|
5,07%
|
5,67%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
94,24%
|
69,59%
|
5,84%
|
63,17%
|
67,75%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
37,21%
|
261,84%
|
212,04%
|
Dividend per aandeel
2 |
1,250
|
1,250
|
-
|
-
|
-
|
-
|
0,3000
|
0,4000
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.012
|
972
|
956
|
944
|
1.027
|
974
|
893
|
923
|
1.003
|
929
|
902
|
930
|
1.029
|
EBITDA
1 |
61
|
62
|
34
|
50
|
45
|
60
|
39
|
58
|
60
|
76
|
65
|
72
|
61
|
Bedrijfsresultaat (EBIT)
1 |
20
|
22
|
-13
|
10
|
5
|
21
|
-15
|
18
|
22
|
38
|
27
|
34
|
23
|
Operationele Marge
|
1,98%
|
2,26%
|
-1,36%
|
1,06%
|
0,49%
|
2,16%
|
-1,68%
|
1,95%
|
2,19%
|
4,09%
|
2,99%
|
3,66%
|
2,24%
|
Resultaat voor belastingen (EBT)
1 |
6
|
14
|
-27
|
-483
|
-33
|
2
|
-30
|
-11
|
4
|
24
|
13
|
17
|
5
|
Nettowinst (verlies)
1 |
1
|
12
|
-20
|
-478
|
-15
|
-6
|
-32
|
-18
|
3
|
16
|
10
|
13
|
4
|
Nettomarge
|
0,1%
|
1,23%
|
-2,09%
|
-50,64%
|
-1,46%
|
-0,62%
|
-3,58%
|
-1,95%
|
0,3%
|
1,72%
|
1,11%
|
1,4%
|
0,39%
|
WPA
|
0,0100
|
0,1700
|
-0,2800
|
-6,570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-22
|
28-04-22
|
20-07-22
|
25-10-22
|
02-02-23
|
27-04-23
|
20-07-23
|
26-10-23
|
01-02-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.353
|
1.584
|
1.436
|
774
|
496
|
540
|
397
|
225
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,666
x
|
4,062
x
|
4,588
x
|
4,052
x
|
2,286
x
|
1,971
x
|
1,26
x
|
0,6657
x
|
Free Cash Flow
1 |
-514
|
-86
|
-118
|
180
|
151
|
16
|
199
|
229
|
ROE (netto-inkomsten/eigen vermogen)
|
4,9%
|
7,6%
|
3,31%
|
-16,8%
|
-1,75%
|
1,4%
|
2,4%
|
3,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
35,70
|
35,40
|
39,70
|
21,20
|
20,50
|
21,20
|
21,70
|
22,40
|
Cashflow per aandeel
|
3,050
|
4,330
|
-0,9400
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
659
|
21
|
54
|
34
|
29
|
26
|
31
|
32
|
Capex/omzet
|
21,39%
|
0,57%
|
1,43%
|
0,87%
|
0,76%
|
0,69%
|
0,79%
|
0,79%
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,71% | 107 mln. | | +8,20% | 7,78 mld. | | +1,64% | 7,38 mld. | | +10,20% | 6,52 mld. | | -8,10% | 3,67 mld. | | -14,57% | 1,17 mld. | | +8,34% | 934 mln. | | -42,27% | 879 mln. | | -18,90% | 836 mln. | | -16,45% | 802 mln. |
Speciale voedingsmiddelen & welzijnsproducten
|