Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,86
USD
|
-0,57%
|
|
+1,76%
|
-14,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
244,2
|
184,3
|
506,4
|
476
|
404,7
|
345,6
|
-
|
Bedrijfswaarde
1 |
244,2
|
184,3
|
506,4
|
476
|
404,7
|
345,6
|
345,6
|
K/w-verhouding
|
13,8
x
|
7,06
x
|
11,7
x
|
8,71
x
|
10,6
x
|
8,34
x
|
7,07
x
|
Dividendrendement
|
2,74%
|
3,33%
|
2,52%
|
2,67%
|
3,29%
|
3,96%
|
3,96%
|
Marktkapitalisatie/omzet
|
2,92
x
|
1,74
x
|
3,89
x
|
2,78
x
|
2,42
x
|
2,01
x
|
1,84
x
|
Bedrijfswaarde/omzet
|
2,92
x
|
1,74
x
|
3,89
x
|
2,78
x
|
2,42
x
|
2,01
x
|
1,84
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,03
x
|
0,72
x
|
1,03
x
|
0,93
x
|
0,74
x
|
0,6
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
8.478
|
8.416
|
15.954
|
15.883
|
16.669
|
16.566
|
-
|
Referentieprijs
2 |
28,80
|
21,90
|
31,74
|
29,97
|
24,28
|
20,86
|
20,86
|
Datum van publicatie
|
28-01-20
|
28-01-21
|
01-02-22
|
25-01-23
|
26-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
83,63
|
106,1
|
130,1
|
171,5
|
167
|
171,7
|
188,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
35,54
|
52,25
|
71,65
|
47,99
|
58,74
|
66,61
|
Operationele Marge
|
-
|
33,49%
|
40,16%
|
41,78%
|
28,74%
|
34,22%
|
35,37%
|
Resultaat voor belastingen (EBT)
1 |
21,43
|
31,34
|
36,05
|
67,35
|
44,69
|
52,65
|
60,29
|
Nettowinst (verlies)
1 |
17,7
|
26,21
|
29,32
|
54,81
|
37,4
|
42,87
|
48,9
|
Nettomarge
|
21,17%
|
24,7%
|
22,54%
|
31,96%
|
22,4%
|
24,97%
|
25,97%
|
WPA
2 |
2,090
|
3,100
|
2,710
|
3,440
|
2,290
|
2,500
|
2,950
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7900
|
0,7300
|
0,8000
|
0,8000
|
0,8000
|
0,8267
|
0,8267
|
Datum van publicatie
|
28-01-20
|
28-01-21
|
01-02-22
|
25-01-23
|
26-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
32,5
|
35,03
|
40,16
|
40,66
|
45,37
|
45,29
|
40,37
|
41,66
|
42,83
|
42,12
|
42,29
|
42,02
|
43,59
|
44,85
|
45,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,48
|
11,15
|
14,42
|
16,75
|
20,66
|
19,82
|
14,3
|
14,08
|
12,94
|
14,61
|
13,77
|
13,84
|
15,35
|
16,25
|
15,76
|
Operationele Marge
|
38,41%
|
31,83%
|
35,9%
|
41,19%
|
45,53%
|
43,77%
|
35,43%
|
33,79%
|
30,21%
|
34,7%
|
32,57%
|
32,95%
|
35,22%
|
36,22%
|
34,78%
|
Resultaat voor belastingen (EBT)
1 |
12,06
|
0,59
|
13,92
|
15,02
|
19,11
|
19,3
|
13,81
|
4,978
|
11,51
|
14,39
|
14,71
|
12,65
|
13,56
|
14,12
|
13,73
|
Nettowinst (verlies)
1 |
9,787
|
0,607
|
11,35
|
12,25
|
15,48
|
15,72
|
11,23
|
4,836
|
9,236
|
12,1
|
12,13
|
10,29
|
11,02
|
11,48
|
11,13
|
Nettomarge
|
30,11%
|
1,73%
|
28,27%
|
30,13%
|
34,12%
|
34,71%
|
27,81%
|
11,61%
|
21,57%
|
28,72%
|
28,69%
|
24,5%
|
25,27%
|
25,6%
|
24,55%
|
WPA
2 |
0,8600
|
0,0500
|
0,7100
|
0,7700
|
0,9700
|
0,9900
|
0,7000
|
0,2900
|
0,5600
|
0,7300
|
0,7300
|
0,6100
|
0,6400
|
0,6500
|
0,6733
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2067
|
0,2067
|
0,2067
|
0,2067
|
0,2067
|
Datum van publicatie
|
27-10-21
|
01-02-22
|
27-04-22
|
27-07-22
|
26-10-22
|
25-01-23
|
28-04-23
|
27-07-23
|
25-10-23
|
26-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,67%
|
10,8%
|
8,92%
|
10,9%
|
7,08%
|
8,4%
|
9%
|
ROA (netto-inkomsten/totale activa)
|
0,82%
|
1%
|
1,04%
|
1,19%
|
0,76%
|
0,79%
|
0,86%
|
Totale activa
1 |
2.154
|
2.615
|
2.819
|
4.588
|
4.895
|
5.404
|
5.709
|
Nettoactief per aandeel
2 |
28,10
|
30,40
|
30,70
|
32,20
|
32,80
|
34,70
|
36,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-20
|
28-01-21
|
01-02-22
|
25-01-23
|
26-01-24
|
-
|
-
|
Laatste slotkoers
20,86
USD Gemiddelde koersdoel
26
USD Spread / Gemiddelde doel +24,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,09% | 346 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|