slotkoers
New Zealand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,4
NZD
|
-0,78%
|
|
-0,62%
|
-3,03%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.335
|
6.403
|
9.087
|
7.902
|
9.014
|
8.922
|
-
|
-
|
Bedrijfswaarde
1 |
7.474
|
7.615
|
10.416
|
9.863
|
10.921
|
10.753
|
10.810
|
10.890
|
K/w-verhouding
|
17,7
x
|
30,9
x
|
64,4
x
|
16,5
x
|
87,4
x
|
27,9
x
|
30,2
x
|
29
x
|
Dividendrendement
|
3,33%
|
3,36%
|
2,55%
|
3,54%
|
3,35%
|
3,65%
|
4,02%
|
4,28%
|
Marktkapitalisatie/omzet
|
3,17
x
|
3,62
x
|
4,44
x
|
3,61
x
|
3,3
x
|
3,02
x
|
3,06
x
|
3,01
x
|
Bedrijfswaarde/omzet
|
3,74
x
|
4,31
x
|
5,09
x
|
4,51
x
|
4
x
|
3,64
x
|
3,7
x
|
3,67
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
15,4
x
|
22,5
x
|
17
x
|
13
x
|
12,2
x
|
12,2
x
|
11,9
x
|
Bedrijfswaarde/FCF
|
32,1
x
|
47,3
x
|
124
x
|
41,4
x
|
33,3
x
|
34,7
x
|
75,9
x
|
28
x
|
FCF Yield
|
3,12%
|
2,11%
|
0,81%
|
2,41%
|
3%
|
2,88%
|
1,32%
|
3,57%
|
Price to Book
|
1,79
x
|
1,71
x
|
2,17
x
|
1,62
x
|
1,86
x
|
1,83
x
|
1,82
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
1.362.301
|
1.362.301
|
1.362.301
|
1.398.582
|
1.386.793
|
1.394.056
|
-
|
-
|
Referentieprijs
2 |
4,650
|
4,700
|
6,670
|
5,650
|
6,500
|
6,400
|
6,400
|
6,400
|
Datum van publicatie
|
19-08-19
|
17-08-20
|
16-08-21
|
16-08-22
|
20-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.000
|
1.768
|
2.045
|
2.188
|
2.730
|
2.955
|
2.920
|
2.968
|
EBITDA
1 |
505
|
494
|
463
|
581
|
841
|
882,1
|
887,9
|
912
|
Bedrijfsresultaat (EBIT)
1 |
301
|
280
|
242
|
288
|
497
|
539,4
|
535,5
|
559,4
|
Operationele Marge
|
15,05%
|
15,84%
|
11,83%
|
13,16%
|
18,21%
|
18,25%
|
18,34%
|
18,85%
|
Resultaat voor belastingen (EBT)
1 |
430
|
248
|
173
|
510
|
142
|
423,9
|
409,1
|
436,3
|
Nettowinst (verlies)
1 |
357
|
207
|
141
|
469
|
103
|
322,7
|
297,7
|
312
|
Nettomarge
|
17,85%
|
11,71%
|
6,89%
|
21,44%
|
3,77%
|
10,92%
|
10,19%
|
10,51%
|
WPA
2 |
0,2623
|
0,1521
|
0,1036
|
0,3432
|
0,0744
|
0,2296
|
0,2122
|
0,2210
|
Free Cash Flow
1 |
233
|
161
|
84
|
238
|
328
|
310
|
142,5
|
389
|
FCF-marge
|
11,65%
|
9,11%
|
4,11%
|
10,88%
|
12,01%
|
10,49%
|
4,88%
|
13,11%
|
Kasstroomconversie (ebitda)
|
46,14%
|
32,59%
|
18,14%
|
40,96%
|
39%
|
35,14%
|
16,05%
|
42,65%
|
Kasstroomconversie (nettowinst)
|
65,27%
|
77,78%
|
59,57%
|
50,75%
|
318,45%
|
96,06%
|
47,87%
|
124,66%
|
Dividend per aandeel
2 |
0,1550
|
0,1580
|
0,1700
|
0,2000
|
0,2180
|
0,2334
|
0,2571
|
0,2741
|
Datum van publicatie
|
19-08-19
|
17-08-20
|
16-08-21
|
16-08-22
|
20-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
|
928
|
840
|
944
|
1.101
|
873
|
-
|
-
|
1.605
|
-
|
EBITDA
|
258
|
-
|
-
|
-
|
242
|
-
|
-
|
434
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
5,27%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
0,0640
|
-
|
-
|
0,1020
|
0,0800
|
0,1200
|
0,0870
|
0,0930
|
0,1400
|
Datum van publicatie
|
24-02-20
|
17-08-20
|
22-02-21
|
16-08-21
|
21-02-22
|
16-08-22
|
-
|
19-02-24
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.139
|
1.212
|
1.329
|
1.961
|
1.907
|
1.831
|
1.888
|
1.968
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,255
x
|
2,453
x
|
2,87
x
|
3,375
x
|
2,268
x
|
2,076
x
|
2,126
x
|
2,158
x
|
Free Cash Flow
1 |
233
|
161
|
84
|
238
|
328
|
310
|
143
|
389
|
ROE (netto-inkomsten/eigen vermogen)
|
4,71%
|
5,69%
|
3,66%
|
3,27%
|
2,15%
|
5,55%
|
5,61%
|
6,43%
|
ROA (netto-inkomsten/totale activa)
|
5,67%
|
3,1%
|
1,95%
|
1,66%
|
1,08%
|
4,41%
|
4,81%
|
5,18%
|
Totale activa
1 |
6.295
|
6.684
|
7.223
|
28.330
|
9.525
|
7.326
|
6.186
|
6.021
|
Nettoactief per aandeel
2 |
2,600
|
2,750
|
3,070
|
3,480
|
3,500
|
3,490
|
3,510
|
3,530
|
Cashflow per aandeel
2 |
0,2400
|
0,2600
|
0,2500
|
0,2600
|
0,4200
|
0,4600
|
0,4000
|
0,4700
|
Capex
1 |
93
|
195
|
254
|
114
|
297
|
314
|
491
|
500
|
Capex/omzet
|
4,65%
|
11,03%
|
12,42%
|
5,21%
|
10,88%
|
10,64%
|
16,82%
|
16,85%
|
Datum van publicatie
|
19-08-19
|
17-08-20
|
16-08-21
|
16-08-22
|
20-08-23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
6,4
NZD Gemiddelde koersdoel
6,176
NZD Spread / Gemiddelde doel -3,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,03% | 5,29 mld. | | +9,55% | 86,34 mld. | | -9,64% | 16,81 mld. | | +10,12% | 11,2 mld. | | +43,27% | 11,15 mld. | | -16,20% | 10,32 mld. | | +6,77% | 9,08 mld. | | +12,09% | 6,76 mld. | | +0,10% | 4,35 mld. | | -.--% | 3,84 mld. |
hydroelectrische & golven
|