Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,19
USD
|
-0,82%
|
|
+0,33%
|
-10,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
595,8
|
441,1
|
548,9
|
531,2
|
647,1
|
583,3
|
-
|
Bedrijfswaarde
1 |
595,8
|
441,1
|
548,9
|
531,2
|
647,1
|
583,3
|
583,3
|
K/w-verhouding
|
12,1
x
|
10
x
|
9,49
x
|
8,7
x
|
7,87
x
|
7,58
x
|
8,23
x
|
Dividendrendement
|
2,91%
|
4,12%
|
3,37%
|
3,76%
|
3,32%
|
3,9%
|
4,03%
|
Marktkapitalisatie/omzet
|
3,93
x
|
2,63
x
|
3,04
x
|
2,79
x
|
2,87
x
|
2,58
x
|
2,55
x
|
Bedrijfswaarde/omzet
|
3,93
x
|
2,63
x
|
3,04
x
|
2,79
x
|
2,87
x
|
2,58
x
|
2,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1
x
|
1,22
x
|
1,21
x
|
1,25
x
|
1,01
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
16.336
|
16.234
|
15.671
|
15.866
|
16.025
|
16.117
|
-
|
Referentieprijs
2 |
36,47
|
27,17
|
35,03
|
33,48
|
40,38
|
36,19
|
36,19
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
18-01-22
|
17-01-23
|
16-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
151,5
|
167,4
|
180,3
|
190,3
|
225,7
|
226,3
|
228,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
62,21
|
68,9
|
73,44
|
82,34
|
110,4
|
104,2
|
99,87
|
Operationele Marge
|
41,07%
|
41,15%
|
40,73%
|
43,26%
|
48,92%
|
46,03%
|
43,69%
|
Resultaat voor belastingen (EBT)
1 |
60,46
|
54,85
|
73,72
|
75,79
|
102,7
|
96
|
88,66
|
Nettowinst (verlies)
1 |
49,46
|
44,14
|
59,02
|
61,06
|
82,22
|
76,92
|
70,91
|
Nettomarge
|
32,65%
|
26,36%
|
32,74%
|
32,08%
|
36,43%
|
33,99%
|
31,02%
|
WPA
2 |
3,010
|
2,710
|
3,690
|
3,850
|
5,130
|
4,772
|
4,398
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,060
|
1,120
|
1,180
|
1,260
|
1,340
|
1,410
|
1,460
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
18-01-22
|
17-01-23
|
16-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
46,69
|
45,17
|
40,16
|
42,07
|
49,63
|
58,46
|
55,34
|
55,2
|
58,21
|
56,95
|
58,2
|
56
|
56,43
|
56,13
|
55,25
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
20,48
|
15,84
|
14,42
|
15,12
|
22,87
|
29,92
|
26,74
|
27,37
|
29,29
|
27,01
|
28,26
|
25,33
|
25,38
|
25,61
|
23,93
|
Operationele Marge
|
43,87%
|
35,07%
|
35,9%
|
35,95%
|
46,09%
|
51,18%
|
48,32%
|
49,58%
|
50,32%
|
47,43%
|
48,55%
|
45,23%
|
44,98%
|
45,62%
|
43,32%
|
Resultaat voor belastingen (EBT)
1 |
18,58
|
15,22
|
14,32
|
14,62
|
19,97
|
26,87
|
26,14
|
25,37
|
25,99
|
25,21
|
26,98
|
23,25
|
22,94
|
22,87
|
21,58
|
Nettowinst (verlies)
1 |
15,05
|
11,64
|
11,49
|
11,74
|
16,03
|
21,8
|
20,97
|
20,36
|
20,86
|
20,03
|
21,56
|
18,78
|
18,27
|
18,43
|
17,06
|
Nettomarge
|
32,23%
|
25,77%
|
28,61%
|
27,9%
|
32,3%
|
37,29%
|
37,9%
|
36,88%
|
35,83%
|
35,17%
|
37,05%
|
33,54%
|
32,37%
|
32,83%
|
30,88%
|
WPA
2 |
0,9500
|
0,7400
|
0,7300
|
0,7400
|
1,010
|
1,370
|
1,310
|
1,270
|
1,300
|
1,250
|
1,340
|
1,158
|
1,142
|
1,138
|
1,063
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3100
|
0,3100
|
0,3200
|
0,3200
|
0,3300
|
0,3300
|
0,3400
|
0,3400
|
0,3500
|
0,3500
|
0,3550
|
0,3550
|
0,3633
|
Datum van publicatie
|
19-10-21
|
18-01-22
|
19-04-22
|
19-07-22
|
18-10-22
|
17-01-23
|
18-04-23
|
18-07-23
|
17-10-23
|
16-01-24
|
16-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
10,3%
|
13,1%
|
14,1%
|
17,2%
|
14%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
1,39%
|
1,07%
|
1,23%
|
1,21%
|
1,62%
|
1,4%
|
1,24%
|
Totale activa
1 |
3.558
|
4.125
|
4.798
|
5.047
|
5.075
|
5.494
|
5.719
|
Nettoactief per aandeel
2 |
25,40
|
27,00
|
28,80
|
27,60
|
32,40
|
35,80
|
38,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
19-01-21
|
18-01-22
|
17-01-23
|
16-01-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
36,19
USD Gemiddelde koersdoel
41,67
USD Spread / Gemiddelde doel +15,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,38% | 583 mln. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|