MEITUAN INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 115,6 HKD | +3,68% |
|
+21,30% | +41,15% |
| 26/04 | Delivery Hero breidt verliezen uit - bezorgdheid over concurrentie | DP |
| 26/04 | Meituan zoekt personeel in Saoedi-Arabië, wat wijst op uitbreiding van voedselbezorging | RE |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 211.733 | 528.942 | 1.458.935 | 1.126.918 | 955.524 | 663.763 | 663.763 | - |
| Bedrijfswaarde 1 | 155.129 | 471.657 | 1.421.899 | 1.069.041 | 881.605 | 464.829 | 534.083 | 488.278 |
| K/w-verhouding | -1,89 x | 240 x | 318 x | -47,1 x | -142 x | 35,3 x | 28,7 x | 17,9 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 3,25 x | 5,42 x | 12,7 x | 6,29 x | 4,34 x | 1,68 x | 2,05 x | 1,75 x |
| Bedrijfswaarde/omzet | 2,38 x | 4,84 x | 12,4 x | 5,97 x | 4,01 x | 1,68 x | 1,65 x | 1,29 x |
| Bedrijfswaarde/EBITDA | -32,8 x | 65 x | 300 x | -110 x | 90,7 x | 19,5 x | 13,8 x | 9,14 x |
| Bedrijfswaarde/FCF | -13,6 x | 183 x | -518 x | -82,1 x | 155 x | 23,8 x | 18,2 x | 10,4 x |
| FCF Yield | -7,34% | 0,55% | -0,19% | -1,22% | 0,64% | 4,2% | 5,49% | 9,62% |
| Price to Book | 1,21 x | 5,7 x | 14,8 x | 8,83 x | 7,42 x | 4,49 x | 3,78 x | 3,06 x |
| Aantal aandelen (in duizenden) | 5.492.715 | 5.808.400 | 5.883.965 | 6.135.944 | 6.192.973 | 6.202.954 | 6.202.954 | - |
| Referentieprijs 2 | 38,55 | 91,07 | 248,0 | 183,7 | 154,3 | 107,0 | 107,0 | 107,0 |
| Datum van publicatie | 11-03-19 | 30-03-20 | 26-03-21 | 25-03-22 | 24-03-23 | 22-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 65.227 | 97.529 | 114.795 | 179.128 | 219.955 | 276.745 | 324.405 | 379.236 |
| EBITDA 1 | -4.734 | 7.254 | 4.738 | -9.694 | 9.725 | 23.878 | 38.706 | 53.431 |
| Bedrijfsresultaat (EBIT) 1 | -11.086 | 2.700 | 4.330 | -23.127 | -5.820 | 13.415 | 25.685 | 40.301 |
| Operationele Marge | -17% | 2,77% | 3,77% | -12,91% | -2,65% | 4,85% | 7,92% | 10,63% |
| Resultaat voor belastingen (EBT) 1 | -115.491 | 2.762 | 4.438 | -23.566 | -6.756 | 14.022 | 25.189 | 40.172 |
| Nettowinst (verlies) 1 | -115.477 | 2.239 | 4.708 | -23.538 | -6.686 | 13.856 | 22.899 | 36.963 |
| Nettomarge | -177,04% | 2,3% | 4,1% | -13,14% | -3,04% | 5,01% | 7,06% | 9,75% |
| WPA 2 | -20,40 | 0,3800 | 0,7800 | -3,900 | -1,090 | 2,110 | 3,725 | 5,989 |
| Free Cash Flow 1 | -11.380 | 2.574 | -2.748 | -13.022 | 5.680 | 23.863 | 29.324 | 46.984 |
| FCF-marge | -17,45% | 2,64% | -2,39% | -7,27% | 2,58% | 8,66% | 9,04% | 12,39% |
| Kasstroomconversie (ebitda) | - | 35,49% | - | - | 58,41% | 95,97% | 75,76% | 87,93% |
| Kasstroomconversie (nettowinst) | - | 114,98% | - | - | - | 191,02% | 128,06% | 127,11% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11-03-19 | 30-03-20 | 26-03-21 | 25-03-22 | 24-03-23 | 22-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 43.759 | 48.829 | 49.523 | 46.269 | 50.938 | 62.619 | 60.129 | 58.617 | 67.965 | 76.467 | 73.696 | 69.600 | 78.584 | 87.975 | 85.738 |
| EBITDA 1 | -1.240 | -4.062 | -2.010 | -1.841 | 3.803 | 4.802 | 2.961 | 6.262 | 7.682 | 6.189 | 3.744 | 7.845 | 9.881 | 10.599 | 9.431 |
| Bedrijfsresultaat (EBIT) 1 | -3.252 | -10.103 | -5.006 | -5.584 | -492,8 | 988,2 | -731,6 | 3.586 | 4.713 | 3.359 | 1.758 | 5.130 | 7.446 | 8.218 | 7.244 |
| Operationele Marge | -7,43% | -20,69% | -10,11% | -12,07% | -0,97% | 1,58% | -1,22% | 6,12% | 6,93% | 4,39% | 2,39% | 7,37% | 9,47% | 9,34% | 8,45% |
| Resultaat voor belastingen (EBT) 1 | -3.365 | -10.000 | -5.344 | -5.758 | -1.121 | 1.209 | -1.085 | 3.367 | 4.699 | 3.643 | 2.313 | 4.361 | 6.788 | 7.596 | 5.525 |
| Nettowinst (verlies) 1 | -3.357 | -9.995 | -5.339 | -5.703 | -1.117 | 1.216 | -1.083 | 3.358 | 4.688 | 3.593 | 2.216 | 3.990 | 5.478 | 8.430 | 6.324 |
| Nettomarge | -7,67% | -20,47% | -10,78% | -12,32% | -2,19% | 1,94% | -1,8% | 5,73% | 6,9% | 4,7% | 3,01% | 5,73% | 6,97% | 9,58% | 7,38% |
| WPA 2 | -0,5600 | -1,678 | -0,8800 | -0,9220 | -0,1800 | 0,2000 | -0,1880 | - | - | - | -0,0493 | 0,6200 | 1,110 | 1,060 | 0,7800 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 30-08-21 | 26-11-21 | 25-03-22 | 02-06-22 | 26-08-22 | 25-11-22 | 24-03-23 | 25-05-23 | 24-08-23 | 28-11-23 | 22-03-24 | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 56.604 | 57.286 | 37.036 | 57.876 | 73.919 | 95.451 | 129.680 | 175.485 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -11.380 | 2.574 | -2.748 | -13.022 | 5.680 | 23.863 | 29.324 | 46.984 |
| ROE (netto-inkomsten/eigen vermogen) | -37% | 2,51% | 4,96% | -21,1% | -5,26% | 11,9% | 16,5% | 20,3% |
| ROA (netto-inkomsten/totale activa) | -8,32% | 1,77% | 3,15% | -11,6% | -2,76% | 6,26% | 8,63% | 10,7% |
| Totale activa 1 | 1.387.463 | 126.334 | 149.295 | 203.614 | 242.602 | 199.628 | 265.192 | 344.748 |
| Nettoactief per aandeel 2 | 31,80 | 16,00 | 16,70 | 20,80 | 20,80 | 23,80 | 28,30 | 34,90 |
| Cashflow per aandeel 2 | -1,620 | 0,9400 | 1,410 | -0,6600 | 1,850 | 4,770 | 6,400 | 9,280 |
| Capex 1 | 2.200 | 3.000 | 11.223 | 9.010 | 5.731 | 7.967 | 8.321 | 8.740 |
| Capex/omzet | 3,37% | 3,08% | 9,78% | 5,03% | 2,61% | 2,89% | 2,56% | 2,3% |
| Datum van publicatie | 11-03-19 | 30-03-20 | 26-03-21 | 25-03-22 | 24-03-23 | 22-03-24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
46
Laatste slotkoers
107
CNY
Gemiddelde koersdoel
124,5
CNY
Spread / Gemiddelde doel
+16,33%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +41,15% | 91,6 mld. | |
| -2,53% | 184 mld. | |
| -8,43% | 91,88 mld. | |
| -10,53% | 71,28 mld. | |
| +13,73% | 53,58 mld. | |
| +19,26% | 26,35 mld. | |
| +17,48% | 10,05 mld. | |
| -11,43% | 8,53 mld. | |
| -15,19% | 5,59 mld. | |
| -14,39% | 3,7 mld. |
- Beurs
- Aandelen
- Koers 3690
- Financiën Meituan Inc.
