MEITEC GROUP HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.990 JPY | +1,49% |
|
+6,75% | +5,77% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 140.362 | 118.683 | 166.252 | 177.885 | 185.389 | 230.850 | - | - |
| Bedrijfswaarde 1 | 95.310 | 71.650 | 121.120 | 128.179 | 134.361 | 178.670 | 178.575 | 177.880 |
| K/w-verhouding | 15,9 x | 13,1 x | 23,9 x | 19,5 x | 15,4 x | 18,3 x | 16,7 x | 15,5 x |
| Dividendrendement | 3,97% | 4,7% | 3,01% | 3,27% | 4,31% | 3,7% | 4,15% | 4,33% |
| Marktkapitalisatie/omzet | 1,44 x | 1,18 x | 1,72 x | 1,66 x | 1,56 x | 1,84 x | 1,73 x | 1,66 x |
| Bedrijfswaarde/omzet | 0,98 x | 0,71 x | 1,25 x | 1,2 x | 1,13 x | 1,42 x | 1,34 x | 1,28 x |
| Bedrijfswaarde/EBITDA | 7,24 x | 5,31 x | 11,2 x | 9,59 x | 7,96 x | 9,38 x | 8,9 x | 8,45 x |
| Bedrijfswaarde/FCF | 9,6 x | 7,52 x | 23,1 x | 9,67 x | 10,7 x | 13,5 x | 13,6 x | 12,8 x |
| FCF Yield | 10,4% | 13,3% | 4,33% | 10,3% | 9,38% | 7,42% | 7,34% | 7,8% |
| Price to Book | 3,31 x | 2,68 x | 3,74 x | 3,92 x | 3,97 x | 4,85 x | 4,56 x | 4,31 x |
| Aantal aandelen (in duizenden) | 83.715 | 82.802 | 81.630 | 80.249 | 78.422 | 77.207 | - | - |
| Referentieprijs 2 | 1.677 | 1.433 | 2.037 | 2.217 | 2.364 | 2.990 | 2.990 | 2.990 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 97.736 | 100.995 | 96.626 | 107.140 | 119.069 | 125.787 | 133.119 | 139.125 |
| EBITDA 1 | 13.169 | 13.488 | 10.787 | 13.367 | 16.873 | 19.038 | 20.067 | 21.050 |
| Bedrijfsresultaat (EBIT) 1 | 12.635 | 12.926 | 10.234 | 12.817 | 16.462 | 18.563 | 19.701 | 20.860 |
| Operationele Marge | 12,93% | 12,8% | 10,59% | 11,96% | 13,83% | 14,76% | 14,8% | 14,99% |
| Resultaat voor belastingen (EBT) 1 | 12.651 | 12.971 | 10.301 | 12.942 | 16.537 | 18.657 | 19.800 | 20.872 |
| Nettowinst (verlies) 1 | 8.829 | 9.093 | 7.028 | 9.240 | 12.252 | 12.679 | 13.791 | 14.605 |
| Nettomarge | 9,03% | 9% | 7,27% | 8,62% | 10,29% | 10,08% | 10,36% | 10,5% |
| WPA 2 | 105,1 | 109,5 | 85,26 | 113,9 | 153,9 | 163,2 | 179,3 | 192,7 |
| Free Cash Flow 1 | 9.924 | 9.524 | 5.248 | 13.262 | 12.605 | 13.262 | 13.106 | 13.878 |
| FCF-marge | 10,15% | 9,43% | 5,43% | 12,38% | 10,59% | 10,54% | 9,85% | 9,97% |
| Kasstroomconversie (ebitda) | 75,36% | 70,61% | 48,65% | 99,21% | 74,71% | 69,66% | 65,31% | 65,93% |
| Kasstroomconversie (nettowinst) | 112,4% | 104,74% | 74,67% | 143,53% | 102,88% | 104,6% | 95,03% | 95,02% |
| Dividend per aandeel 2 | 66,50 | 67,33 | 61,33 | 72,50 | 102,0 | 110,6 | 124,1 | 129,5 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 49.577 | 51.418 | 47.091 | 49.535 | 25.719 | 50.915 | 28.021 | 28.204 | 56.225 | 28.632 | 29.397 | 58.029 | 30.667 | 30.373 | 61.040 | 31.302 | 31.251 | 62.553 | 32.944 | 31.802 | 64.947 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.003 | 6.923 | 4.878 | 5.356 | 2.784 | 5.336 | 4.226 | 3.255 | 7.481 | 3.725 | 3.859 | 7.584 | 4.801 | 4.077 | 8.878 | 4.238 | 4.382 | 8.620 | 5.707 | 4.236 | 9.880 |
| Operationele Marge | 12,11% | 13,46% | 10,36% | 10,81% | 10,82% | 10,48% | 15,08% | 11,54% | 13,31% | 13,01% | 13,13% | 13,07% | 15,66% | 13,42% | 14,54% | 13,54% | 14,02% | 13,78% | 17,32% | 13,32% | 15,21% |
| Resultaat voor belastingen (EBT) 1 | 6.018 | 6.953 | 4.903 | 5.398 | 2.820 | 5.401 | 4.261 | 3.280 | 7.541 | 3.740 | 3.895 | 7.635 | 4.812 | 4.090 | 8.902 | 4.224 | 4.395 | 8.619 | 5.710 | 4.232 | 9.875 |
| Nettowinst (verlies) 1 | 3.970 | 5.123 | 3.138 | 3.890 | 1.943 | 3.549 | 2.943 | 2.748 | 5.691 | 2.370 | 2.737 | 5.107 | 3.383 | 3.762 | 7.145 | 2.638 | 3.112 | 5.750 | 4.054 | 2.848 | 6.750 |
| Nettomarge | 8,01% | 9,96% | 6,66% | 7,85% | 7,55% | 6,97% | 10,5% | 9,74% | 10,12% | 8,28% | 9,31% | 8,8% | 11,03% | 12,39% | 11,71% | 8,43% | 9,96% | 9,19% | 12,31% | 8,96% | 10,39% |
| WPA | 47,64 | - | 37,91 | - | - | 43,48 | 36,18 | - | - | 29,58 | - | 63,74 | 42,41 | - | - | 33,65 | - | 73,33 | 51,78 | - | - |
| Dividend per aandeel | 28,83 | - | 22,83 | - | - | 26,17 | - | - | - | - | - | 39,00 | - | - | - | - | - | 44,00 | - | - | - |
| Datum van publicatie | 07-11-19 | 12-05-20 | 29-10-20 | 11-05-21 | 28-10-21 | 28-10-21 | 27-01-22 | 12-05-22 | 12-05-22 | 28-07-22 | 27-10-22 | 27-10-22 | 31-01-23 | 11-05-23 | 11-05-23 | 27-07-23 | 09-11-23 | 09-11-23 | 01-02-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 45.052 | 47.033 | 45.132 | 49.706 | 51.028 | 52.180 | 52.275 | 52.970 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 9.924 | 9.524 | 5.248 | 13.262 | 12.605 | 13.263 | 13.106 | 13.878 |
| ROE (netto-inkomsten/eigen vermogen) | 21,4% | 21% | 15,8% | 20,6% | 26,6% | 27,1% | 29,2% | 29,1% |
| ROA (netto-inkomsten/totale activa) | 17,4% | 17,1% | 13,5% | 16,5% | 19,9% | 15% | 15,8% | 16,3% |
| Totale activa 1 | 50.821 | 53.299 | 52.008 | 55.887 | 61.544 | 84.810 | 87.561 | 89.601 |
| Nettoactief per aandeel 2 | 506,0 | 535,0 | 545,0 | 565,0 | 596,0 | 617,0 | 656,0 | 693,0 |
| Cashflow per aandeel | 111,0 | 116,0 | 92,00 | 121,0 | 159,0 | - | - | - |
| Capex 1 | 349 | 313 | 239 | 267 | 203 | 250 | 250 | 250 |
| Capex/omzet | 0,36% | 0,31% | 0,25% | 0,25% | 0,17% | 0,2% | 0,19% | 0,18% |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
2.990
JPY
Gemiddelde koersdoel
3.212
JPY
Spread / Gemiddelde doel
+7,42%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,77% | 1,47 mld. | |
| +0,72% | 43,18 mld. | |
| -11,11% | 5,35 mld. | |
| +2,00% | 2,18 mld. | |
| -23,19% | 1,94 mld. | |
| +0,46% | 1,4 mld. | |
| -21,69% | 1,25 mld. | |
| -13,88% | 1,12 mld. | |
| +36,46% | 841 mln. | |
| +11,70% | 826 mln. |
- Beurs
- Aandelen
- Koers 9744
- Financiën MEITEC Group Holdings Inc.
