Beurs gesloten -
Warsaw S.E.
17:55:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
678
PLN
|
+0,92%
|
|
-0,18%
|
+26,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.491
|
7.592
|
18.361
|
12.560
|
28.791
|
-
|
-
|
Bedrijfswaarde
1 |
16.491
|
7.592
|
18.361
|
12.560
|
28.791
|
28.791
|
28.791
|
K/w-verhouding
|
16,3
x
|
73,1
x
|
-15,6
x
|
-17,9
x
|
11,5
x
|
7,41
x
|
7,28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
4,48%
|
6,45%
|
Marktkapitalisatie/omzet
|
3,05
x
|
1,33
x
|
3,06
x
|
1,37
x
|
2,49
x
|
2,49
x
|
2,52
x
|
Bedrijfswaarde/omzet
|
3,05
x
|
1,33
x
|
3,06
x
|
1,37
x
|
2,49
x
|
2,49
x
|
2,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,02
x
|
0,46
x
|
1,34
x
|
0,99
x
|
1,75
x
|
1,45
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
42.350
|
42.367
|
42.385
|
42.433
|
42.465
|
-
|
-
|
Referentieprijs
2 |
389,4
|
179,2
|
433,2
|
296,0
|
678,0
|
678,0
|
678,0
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
09-02-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.412
|
5.707
|
5.994
|
9.176
|
11.577
|
11.575
|
11.404
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.726
|
2.367
|
890,8
|
4.523
|
6.870
|
7.558
|
7.428
|
Operationele Marge
|
50,36%
|
41,47%
|
14,86%
|
49,29%
|
59,34%
|
65,3%
|
65,13%
|
Resultaat voor belastingen (EBT)
1 |
1.555
|
609,7
|
-591
|
-108
|
4.934
|
5.868
|
5.818
|
Nettowinst (verlies)
1 |
1.010
|
103,8
|
-1.179
|
-702,7
|
3.692
|
4.166
|
4.108
|
Nettomarge
|
18,67%
|
1,82%
|
-19,67%
|
-7,66%
|
31,89%
|
35,99%
|
36,02%
|
WPA
2 |
23,85
|
2,450
|
-27,82
|
-16,57
|
58,85
|
91,51
|
93,13
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
30,35
|
43,71
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
09-02-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
-
|
1.484
|
1.681
|
2.179
|
2.155
|
3.970
|
1.075
|
2.423
|
2.594
|
2.688
|
5.232
|
2.767
|
2.922
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
455,7
|
-976,2
|
1.335
|
960,3
|
-
|
249,9
|
1.803
|
1.468
|
1.991
|
3.638
|
1.988
|
1.986
|
Operationele Marge
|
-
|
30,7%
|
-58,08%
|
61,26%
|
44,57%
|
-
|
23,25%
|
74,42%
|
56,6%
|
74,06%
|
69,53%
|
71,85%
|
67,94%
|
Resultaat voor belastingen (EBT)
1 |
-
|
101,4
|
-1.435
|
713,6
|
598,3
|
1.312
|
-2.424
|
1.004
|
469,5
|
75,85
|
545,3
|
462,3
|
742,5
|
Nettowinst (verlies)
1 |
177,9
|
26,6
|
-1.631
|
512,3
|
229,7
|
742
|
-2.279
|
834,5
|
142,8
|
-15,48
|
127,3
|
-83,02
|
285,5
|
Nettomarge
|
-
|
1,79%
|
-97,05%
|
23,52%
|
10,66%
|
18,69%
|
-212,08%
|
34,45%
|
5,51%
|
-0,58%
|
2,43%
|
-3%
|
9,77%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-07-20
|
03-11-21
|
08-02-22
|
11-05-22
|
03-08-22
|
03-08-22
|
08-11-22
|
09-02-23
|
28-04-23
|
02-08-23
|
02-08-23
|
31-10-23
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,6%
|
0,63%
|
-7,76%
|
-5,3%
|
24,4%
|
21,9%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
0,66%
|
0,06%
|
-0,59%
|
-0,34%
|
1,34%
|
1,64%
|
1,51%
|
Totale activa
1 |
153.083
|
169.382
|
199.789
|
206.674
|
276.529
|
254.801
|
272.053
|
Nettoactief per aandeel
2 |
381,0
|
394,0
|
324,0
|
300,0
|
387,0
|
466,0
|
543,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
09-02-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
678
PLN Gemiddelde koersdoel
690,8
PLN Spread / Gemiddelde doel +1,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,73% | 7,11 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|