Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.085
JPY
|
-0,16%
|
|
-0,32%
|
+3,52%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
44.260
|
42.460
|
70.449
|
91.666
|
82.968
|
86.747
|
Bedrijfswaarde
1 |
28.908
|
26.216
|
42.851
|
52.735
|
55.570
|
57.907
|
K/w-verhouding
|
13,8
x
|
15,3
x
|
17,9
x
|
17,3
x
|
12,4
x
|
14,1
x
|
Dividendrendement
|
1,73%
|
1,97%
|
2,42%
|
1,98%
|
2,19%
|
2,09%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,19
x
|
0,26
x
|
0,26
x
|
0,23
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,12
x
|
0,16
x
|
0,15
x
|
0,16
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
3,43
x
|
3,22
x
|
3,89
x
|
3,12
x
|
3,45
x
|
3,8
x
|
Bedrijfswaarde/FCF
|
9,94
x
|
14,8
x
|
2,93
x
|
3,77
x
|
156
x
|
51,8
x
|
FCF Yield
|
10,1%
|
6,77%
|
34,1%
|
26,5%
|
0,64%
|
1,93%
|
Price to Book
|
0,92
x
|
0,85
x
|
1
x
|
1,23
x
|
1,2
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
17.818
|
17.825
|
36.314
|
36.303
|
31.825
|
31.834
|
Referentieprijs
2 |
2.484
|
2.382
|
1.940
|
2.525
|
2.607
|
2.725
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
01-06-20
|
26-05-21
|
25-05-22
|
25-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
225.600
|
227.795
|
271.517
|
355.904
|
354.907
|
351.107
|
EBITDA
1 |
8.432
|
8.137
|
11.014
|
16.913
|
16.120
|
15.228
|
Bedrijfsresultaat (EBIT)
1 |
5.254
|
4.957
|
7.152
|
11.728
|
11.297
|
10.302
|
Operationele Marge
|
2,33%
|
2,18%
|
2,63%
|
3,3%
|
3,18%
|
2,93%
|
Resultaat voor belastingen (EBT)
1 |
5.054
|
4.457
|
5.125
|
8.768
|
10.107
|
9.435
|
Nettowinst (verlies)
1 |
3.212
|
2.785
|
2.937
|
5.302
|
7.595
|
6.169
|
Nettomarge
|
1,42%
|
1,22%
|
1,08%
|
1,49%
|
2,14%
|
1,76%
|
WPA
2 |
180,1
|
156,1
|
108,4
|
145,8
|
210,2
|
193,6
|
Free Cash Flow
1 |
2.908
|
1.775
|
14.602
|
13.980
|
356,2
|
1.118
|
FCF-marge
|
1,29%
|
0,78%
|
5,38%
|
3,93%
|
0,1%
|
0,32%
|
Kasstroomconversie (ebitda)
|
34,49%
|
21,81%
|
132,58%
|
82,66%
|
2,21%
|
7,34%
|
Kasstroomconversie (nettowinst)
|
90,54%
|
63,72%
|
497,17%
|
263,68%
|
4,69%
|
18,12%
|
Dividend per aandeel
2 |
43,00
|
47,00
|
47,00
|
50,00
|
57,00
|
57,00
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
01-06-20
|
26-05-21
|
25-05-22
|
25-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
103.765
|
179.443
|
178.233
|
87.112
|
85.747
|
173.590
|
86.685
|
89.275
|
181.537
|
90.794
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.246
|
6.252
|
5.047
|
2.202
|
2.216
|
4.572
|
1.650
|
2.409
|
5.782
|
2.936
|
Operationele Marge
|
2,16%
|
3,48%
|
2,83%
|
2,53%
|
2,58%
|
2,63%
|
1,9%
|
2,7%
|
3,19%
|
3,23%
|
Resultaat voor belastingen (EBT)
1 |
1.557
|
5.391
|
4.902
|
2.123
|
2.226
|
4.543
|
1.621
|
2.415
|
5.547
|
2.771
|
Nettowinst (verlies)
1 |
1.004
|
3.513
|
3.110
|
2.280
|
1.460
|
2.940
|
1.042
|
1.554
|
3.641
|
1.806
|
Nettomarge
|
0,97%
|
1,96%
|
1,74%
|
2,62%
|
1,7%
|
1,69%
|
1,2%
|
1,74%
|
2,01%
|
1,99%
|
WPA
2 |
56,35
|
96,76
|
85,69
|
62,79
|
45,90
|
92,39
|
32,72
|
48,84
|
114,4
|
56,69
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-10-19
|
07-10-20
|
06-10-21
|
12-01-22
|
06-07-22
|
05-10-22
|
13-01-23
|
12-07-23
|
11-10-23
|
12-01-24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
15.352
|
16.244
|
27.598
|
38.931
|
27.398
|
28.840
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.908
|
1.775
|
14.602
|
13.981
|
356
|
1.118
|
ROE (netto-inkomsten/eigen vermogen)
|
6,55%
|
5,38%
|
4,55%
|
7,26%
|
10,4%
|
8,61%
|
ROA (netto-inkomsten/totale activa)
|
4,6%
|
4,24%
|
4,62%
|
5,85%
|
5,69%
|
5,44%
|
Totale activa
1 |
69.805
|
65.695
|
63.617
|
90.659
|
133.384
|
113.332
|
Nettoactief per aandeel
2 |
2.698
|
2.793
|
1.945
|
2.045
|
2.180
|
2.317
|
Cashflow per aandeel
2 |
334,0
|
370,0
|
414,0
|
540,0
|
447,0
|
415,0
|
Capex
1 |
3.010
|
3.668
|
3.276
|
5.638
|
5.337
|
7.054
|
Capex/omzet
|
1,33%
|
1,61%
|
1,21%
|
1,58%
|
1,5%
|
2,01%
|
Datum van publicatie
|
28-05-18
|
27-05-19
|
01-06-20
|
26-05-21
|
25-05-22
|
25-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,52% | 624 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|