Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.595
JPY
|
-1,10%
|
|
+1,27%
|
+6,52%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.433
|
2.503
|
3.267
|
2.880
|
2.674
|
3.040
|
Bedrijfswaarde
1 |
2.434
|
1.705
|
1.494
|
1.223
|
1.187
|
1.489
|
K/w-verhouding
|
9,46
x
|
6,83
x
|
7,82
x
|
8,96
x
|
14
x
|
8,83
x
|
Dividendrendement
|
3,54%
|
5,01%
|
4,26%
|
3,79%
|
2,62%
|
4,06%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,28
x
|
0,29
x
|
0,37
x
|
0,38
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,19
x
|
0,13
x
|
0,16
x
|
0,17
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
7
x
|
3,2
x
|
1,96
x
|
2,78
x
|
5,14
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
-32,7
x
|
2,58
x
|
1,22
x
|
-19,3
x
|
-3,81
x
|
6,33
x
|
FCF Yield
|
-3,06%
|
38,8%
|
82,3%
|
-5,19%
|
-26,2%
|
15,8%
|
Price to Book
|
0,68
x
|
0,65
x
|
0,79
x
|
0,66
x
|
0,6
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
861
|
865
|
869
|
873
|
877
|
881
|
Referentieprijs
2 |
2.825
|
2.893
|
3.760
|
3.300
|
3.050
|
3.450
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
22-12-20
|
24-12-21
|
23-12-22
|
26-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.240
|
9.095
|
11.409
|
7.794
|
6.959
|
8.635
|
EBITDA
1 |
348
|
532
|
764
|
440
|
231
|
532
|
Bedrijfsresultaat (EBIT)
1 |
325
|
504
|
731
|
407
|
198
|
504
|
Operationele Marge
|
3,94%
|
5,54%
|
6,41%
|
5,22%
|
2,85%
|
5,84%
|
Resultaat voor belastingen (EBT)
1 |
362
|
514
|
642
|
417
|
312
|
521
|
Nettowinst (verlies)
1 |
259
|
366
|
417
|
321
|
191
|
344
|
Nettomarge
|
3,14%
|
4,02%
|
3,66%
|
4,12%
|
2,74%
|
3,98%
|
WPA
2 |
298,7
|
423,5
|
480,8
|
368,5
|
218,1
|
390,9
|
Free Cash Flow
1 |
-74,38
|
661,5
|
1.229
|
-63,5
|
-311,5
|
235,4
|
FCF-marge
|
-0,9%
|
7,27%
|
10,77%
|
-0,81%
|
-4,48%
|
2,73%
|
Kasstroomconversie (ebitda)
|
-
|
124,34%
|
160,86%
|
-
|
-
|
44,24%
|
Kasstroomconversie (nettowinst)
|
-
|
180,74%
|
294,72%
|
-
|
-
|
68,42%
|
Dividend per aandeel
2 |
100,0
|
145,0
|
160,0
|
125,0
|
80,00
|
140,0
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
22-12-20
|
24-12-21
|
23-12-22
|
26-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.755
|
4.375
|
947
|
3.766
|
1.124
|
1.478
|
4.059
|
1.554
|
1.353
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
478
|
385
|
-87
|
253
|
-130
|
-147
|
263
|
-218
|
-161
|
Operationele Marge
|
8,31%
|
8,8%
|
-9,19%
|
6,72%
|
-11,57%
|
-9,95%
|
6,48%
|
-14,03%
|
-11,9%
|
Resultaat voor belastingen (EBT)
1 |
484
|
391
|
-82
|
260
|
-126
|
-144
|
271
|
-215
|
-156
|
Nettowinst (verlies)
1 |
331
|
282
|
-64
|
180
|
-98
|
-106
|
178
|
-152
|
-112
|
Nettomarge
|
5,75%
|
6,45%
|
-6,76%
|
4,78%
|
-8,72%
|
-7,17%
|
4,39%
|
-9,78%
|
-8,28%
|
WPA
2 |
382,9
|
324,8
|
-74,27
|
205,9
|
-111,5
|
-121,4
|
202,8
|
-172,1
|
-128,1
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-05-20
|
13-05-21
|
10-02-22
|
12-05-22
|
10-08-22
|
13-02-23
|
11-05-23
|
09-08-23
|
13-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
798
|
1.773
|
1.657
|
1.487
|
1.551
|
Hefboom (schuld/ebitda)
|
0,002874
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-74,4
|
662
|
1.229
|
-63,5
|
-312
|
235
|
ROE (netto-inkomsten/eigen vermogen)
|
7,29%
|
9,82%
|
10,4%
|
7,53%
|
4,33%
|
7,47%
|
ROA (netto-inkomsten/totale activa)
|
2,58%
|
3,78%
|
5,56%
|
3,38%
|
1,77%
|
4,47%
|
Totale activa
1 |
10.051
|
9.679
|
7.507
|
9.499
|
10.773
|
7.690
|
Nettoactief per aandeel
2 |
4.158
|
4.474
|
4.785
|
5.009
|
5.081
|
5.395
|
Cashflow per aandeel
2 |
773,0
|
1.780
|
2.745
|
2.538
|
2.056
|
2.120
|
Capex
1 |
449
|
222
|
1
|
1
|
10
|
-
|
Capex/omzet
|
5,45%
|
2,44%
|
0,01%
|
0,01%
|
0,14%
|
-
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
22-12-20
|
24-12-21
|
23-12-22
|
26-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,52% | 20,55 mln. | | +1,36% | 71,03 mld. | | -6,47% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +5,33% | 27,28 mld. | | +17,96% | 21,32 mld. | | +76,52% | 17,87 mld. | | +36,78% | 17,66 mld. | | +14,98% | 15,39 mld. |
Bouw & Techniek - Andere
|