slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
67.200
VND
|
-1,32%
|
|
+1,05%
|
+0,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.045.738
|
104.429.758
|
201.872.240
|
132.406.405
|
95.866.508
|
96.152.677
|
-
|
-
|
Bedrijfswaarde
1 |
88.476.738
|
158.272.155
|
237.412.310
|
132.406.405
|
148.519.293
|
157.757.430
|
152.948.617
|
153.757.731
|
K/w-verhouding
|
11,9
x
|
84,3
x
|
23,5
x
|
37
x
|
228
x
|
56,5
x
|
28,1
x
|
20,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,19%
|
1,59%
|
2,08%
|
Marktkapitalisatie/omzet
|
1,77
x
|
1,35
x
|
2,28
x
|
1,74
x
|
1,23
x
|
1,11
x
|
0,99
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
2,37
x
|
2,05
x
|
2,68
x
|
1,74
x
|
1,9
x
|
1,82
x
|
1,57
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
15,3
x
|
21,8
x
|
14,6
x
|
17,9
x
|
10,3
x
|
8,85
x
|
8,04
x
|
Bedrijfswaarde/FCF
|
90,3
x
|
-68
x
|
-
|
-
|
-85,9
x
|
43,2
x
|
30,1
x
|
35,2
x
|
FCF Yield
|
1,11%
|
-1,47%
|
-
|
-
|
-1,16%
|
2,31%
|
3,32%
|
2,84%
|
Price to Book
|
1,54
x
|
6,55
x
|
6,14
x
|
-
|
3,61
x
|
3,41
x
|
3,06
x
|
2,59
x
|
Aantal aandelen (in duizenden)
|
1.402.741
|
1.409.626
|
1.416.647
|
1.423.725
|
1.430.843
|
1.430.843
|
-
|
-
|
Referentieprijs
2 |
47.083
|
74.083
|
142.500
|
93.000
|
67.000
|
67.200
|
67.200
|
67.200
|
Datum van publicatie
|
22-01-20
|
29-01-21
|
27-01-22
|
28-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.354.000
|
77.218.000
|
88.628.767
|
76.189.225
|
78.251.619
|
86.777.470
|
97.147.570
|
107.466.146
|
EBITDA
1 |
7.591.429
|
10.346.000
|
10.915.173
|
9.075.694
|
8.302.418
|
15.323.620
|
17.281.369
|
19.116.801
|
Bedrijfsresultaat (EBIT)
1 |
4.842.845
|
7.294.000
|
6.283.494
|
4.669.171
|
4.178.755
|
5.600.800
|
9.451.656
|
11.045.082
|
Operationele Marge
|
12,96%
|
9,45%
|
7,09%
|
6,13%
|
5,34%
|
6,45%
|
9,73%
|
10,28%
|
Resultaat voor belastingen (EBT)
1 |
7.105.090
|
1.395.000
|
11.488.784
|
5.147.150
|
2.562.974
|
4.332.250
|
6.350.867
|
8.924.000
|
Nettowinst (verlies)
1 |
5.557.000
|
1.234.000
|
8.562.882
|
3.566.996
|
418.695
|
1.531.605
|
3.139.466
|
4.725.552
|
Nettomarge
|
14,88%
|
1,6%
|
9,66%
|
4,68%
|
0,54%
|
1,76%
|
3,23%
|
4,4%
|
WPA
2 |
3.972
|
878,3
|
6.058
|
2.511
|
294,0
|
1.189
|
2.391
|
3.290
|
Free Cash Flow
1 |
980.063
|
-2.326.863
|
-
|
-
|
-1.728.334
|
3.651.000
|
5.084.000
|
4.364.000
|
FCF-marge
|
2,62%
|
-3,01%
|
-
|
-
|
-2,21%
|
4,21%
|
5,23%
|
4,06%
|
Kasstroomconversie (ebitda)
|
12,91%
|
-
|
-
|
-
|
-
|
23,83%
|
29,42%
|
22,83%
|
Kasstroomconversie (nettowinst)
|
17,64%
|
-
|
-
|
-
|
-
|
238,38%
|
161,94%
|
92,35%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
798,9
|
1.070
|
1.394
|
Datum van publicatie
|
22-01-20
|
29-01-21
|
27-01-22
|
28-01-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
23.827.803
|
18.189.336
|
17.834.053
|
19.523.055
|
20.642.781
|
18.706.227
|
18.608.561
|
20.154.911
|
20.781.920
|
EBITDA
|
3.605.224
|
3.655.000
|
1.875.377
|
2.223.380
|
2.515.149
|
1.994.645
|
1.939.146
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.487.080
|
1.123.788
|
1.008.981
|
1.154.991
|
1.381.411
|
909.684
|
992.460
|
1.359.217
|
917.394
|
Operationele Marge
|
10,44%
|
6,18%
|
5,66%
|
5,92%
|
6,69%
|
4,86%
|
5,33%
|
6,74%
|
4,41%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.436.813
|
1.595.880
|
980.911
|
543.155
|
447.050
|
214.915
|
105.294
|
48.376
|
50.110
|
Nettomarge
|
27,01%
|
8,77%
|
5,5%
|
2,78%
|
2,17%
|
1,15%
|
0,57%
|
0,24%
|
0,24%
|
WPA
2 |
4.543
|
1.352
|
692,0
|
383,0
|
315,0
|
151,0
|
74,00
|
34,00
|
35,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
28-04-22
|
29-07-22
|
31-10-22
|
28-01-23
|
04-05-23
|
28-07-23
|
31-10-23
|
30-01-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
22.431.000
|
53.842.397
|
35.540.070
|
-
|
52.652.785
|
61.604.753
|
56.795.940
|
57.605.054
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,955
x
|
5,204
x
|
3,256
x
|
-
|
6,342
x
|
4,02
x
|
3,287
x
|
3,013
x
|
Free Cash Flow
1 |
980.063
|
-2.326.863
|
-
|
-
|
-1.728.334
|
3.651.000
|
5.084.000
|
4.364.000
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
4%
|
26,4%
|
-
|
1,59%
|
6,88%
|
10,5%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
9%
|
1%
|
5,32%
|
-
|
1,3%
|
1,43%
|
2,05%
|
2,74%
|
Totale activa
1 |
61.744.444
|
123.400.000
|
160.853.023
|
-
|
32.324.172
|
107.165.232
|
152.865.069
|
172.433.932
|
Nettoactief per aandeel
2 |
30.498
|
11.306
|
23.211
|
-
|
18.562
|
19.731
|
21.986
|
25.928
|
Cashflow per aandeel
2 |
3.647
|
962,0
|
809,0
|
-
|
351,0
|
3.615
|
4.974
|
7.110
|
Capex
1 |
4.124.062
|
3.678.000
|
2.805.427
|
-
|
2.228.795
|
3.546.000
|
4.348.500
|
4.367.333
|
Capex/omzet
|
11,04%
|
4,76%
|
3,17%
|
-
|
2,85%
|
4,09%
|
4,48%
|
4,06%
|
Datum van publicatie
|
22-01-20
|
29-01-21
|
27-01-22
|
28-01-23
|
30-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
67.200
VND Gemiddelde koersdoel
85.116
VND Spread / Gemiddelde doel +26,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,30% | 3,8 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|