Beurs gesloten -
Sao Paulo
22:07:34 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,77
BRL
|
+0,41%
|
|
-0,31%
|
+0,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.995
|
10.109
|
15.105
|
5.739
|
8.820
|
9.078
|
-
|
-
|
Bedrijfswaarde
1 |
21.343
|
26.227
|
37.031
|
5.739
|
38.787
|
38.987
|
48.518
|
28.358
|
K/w-verhouding
|
28,4
x
|
3,08
x
|
3,44
x
|
1,36
x
|
-4,1
x
|
-19,4
x
|
21,5
x
|
-
|
Dividendrendement
|
-
|
1,41%
|
14,6%
|
-
|
-
|
-
|
0,27%
|
-
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,15
x
|
0,18
x
|
0,04
x
|
0,06
x
|
0,06
x
|
0,06
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,39
x
|
0,43
x
|
0,04
x
|
0,28
x
|
0,28
x
|
0,34
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
4,38
x
|
2,73
x
|
2,55
x
|
0,45
x
|
4,17
x
|
3,74
x
|
4,42
x
|
2,32
x
|
Bedrijfswaarde/FCF
|
13
x
|
4,15
x
|
5,34
x
|
-
|
4,28
x
|
10,5
x
|
12
x
|
-
|
FCF Yield
|
7,7%
|
24,1%
|
18,7%
|
-
|
23,3%
|
9,52%
|
8,32%
|
-
|
Price to Book
|
11,3
x
|
4,79
x
|
3,74
x
|
-
|
1,18
x
|
2,58
x
|
2,74
x
|
-
|
Aantal aandelen (in duizenden)
|
702.269
|
696.700
|
684.433
|
659.685
|
909.279
|
929.133
|
-
|
-
|
Referentieprijs
2 |
9,960
|
14,51
|
22,07
|
8,700
|
9,700
|
9,770
|
9,770
|
9,770
|
Datum van publicatie
|
19-02-20
|
08-03-21
|
08-03-22
|
01-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.761
|
67.482
|
85.388
|
130.632
|
136.485
|
141.442
|
143.444
|
146.516
|
EBITDA
1 |
4.877
|
9.596
|
14.544
|
12.748
|
9.295
|
10.428
|
10.968
|
12.213
|
Bedrijfsresultaat (EBIT)
1 |
3.412
|
7.854
|
12.981
|
7.176
|
2.555
|
3.505
|
4.401
|
4.716
|
Operationele Marge
|
7%
|
11,64%
|
15,2%
|
5,49%
|
1,87%
|
2,48%
|
3,07%
|
3,22%
|
Resultaat voor belastingen (EBT)
1 |
1.353
|
5.128
|
8.902
|
2.778
|
-4.541
|
1.131
|
2.547
|
-
|
Nettowinst (verlies)
1 |
218,1
|
3.302
|
4.342
|
4.166
|
-3.621
|
-366
|
674,6
|
138
|
Nettomarge
|
0,45%
|
4,89%
|
5,08%
|
3,19%
|
-2,65%
|
-0,26%
|
0,47%
|
0,09%
|
WPA
2 |
0,3507
|
4,718
|
6,419
|
6,398
|
-2,366
|
-0,5035
|
0,4552
|
-
|
Free Cash Flow
1 |
1.644
|
6.315
|
6.929
|
-
|
9.053
|
3.713
|
4.037
|
-
|
FCF-marge
|
3,37%
|
9,36%
|
8,11%
|
-
|
6,63%
|
2,63%
|
2,81%
|
-
|
Kasstroomconversie (ebitda)
|
33,72%
|
65,81%
|
47,64%
|
-
|
97,4%
|
35,61%
|
36,81%
|
-
|
Kasstroomconversie (nettowinst)
|
754%
|
191,26%
|
159,59%
|
-
|
-
|
-
|
598,46%
|
-
|
Dividend per aandeel
2 |
-
|
0,2039
|
3,231
|
-
|
-
|
-
|
0,0268
|
-
|
Datum van publicatie
|
19-02-20
|
08-03-21
|
08-03-22
|
01-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
23.638
|
23.941
|
22.341
|
34.486
|
36.417
|
37.389
|
31.757
|
32.514
|
35.650
|
36.564
|
27.900
|
33.931
|
35.146
|
37.506
|
-
|
EBITDA
1 |
4.734
|
4.181
|
2.749
|
3.983
|
3.792
|
-1.956
|
1.498
|
2.299
|
2.561
|
2.938
|
2.378
|
2.505
|
2.673
|
2.878
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.270
|
3.751
|
2.350
|
2.299
|
2.023
|
448
|
-219,6
|
571
|
-
|
1.202
|
541
|
783
|
934
|
1.193
|
-
|
Operationele Marge
|
18,06%
|
15,67%
|
10,52%
|
6,67%
|
5,56%
|
1,2%
|
-0,69%
|
1,76%
|
-
|
3,29%
|
1,94%
|
2,31%
|
2,66%
|
3,18%
|
-
|
Resultaat voor belastingen (EBT)
|
2.996
|
1.895
|
1.255
|
3.092
|
-26,85
|
-
|
-1.789
|
-
|
-
|
-37
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.675
|
649,7
|
109
|
4.255
|
430,7
|
-617,4
|
-633,5
|
-784,4
|
-112
|
-
|
-262
|
-202
|
-36
|
135
|
-
|
Nettomarge
|
7,09%
|
2,71%
|
0,49%
|
12,34%
|
1,18%
|
-1,65%
|
-1,99%
|
-2,41%
|
-0,31%
|
-
|
-0,94%
|
-0,6%
|
-0,1%
|
0,36%
|
-
|
WPA
2 |
2,381
|
1,152
|
0,1605
|
6,289
|
0,9269
|
-0,9782
|
-0,9864
|
-
|
-
|
-
|
-0,3800
|
-0,1090
|
0,1320
|
0,0810
|
-0,1480
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
08-03-22
|
03-05-22
|
11-08-22
|
10-11-22
|
01-03-23
|
15-05-23
|
14-08-23
|
13-11-23
|
27-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.348
|
16.118
|
21.926
|
-
|
29.967
|
29.909
|
39.440
|
19.280
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,942
x
|
1,68
x
|
1,508
x
|
-
|
3,224
x
|
2,868
x
|
3,596
x
|
1,579
x
|
Free Cash Flow
1 |
1.644
|
6.315
|
6.929
|
-
|
9.053
|
3.713
|
4.037
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
33,8%
|
158%
|
144%
|
-
|
-23%
|
4,87%
|
4,44%
|
-7%
|
ROA (netto-inkomsten/totale activa)
|
0,75%
|
10,5%
|
9,92%
|
-
|
-1,14%
|
-2,01%
|
-0,66%
|
-
|
Totale activa
1 |
29.040
|
31.572
|
43.755
|
-
|
318.575
|
18.200
|
-102.053
|
-
|
Nettoactief per aandeel
2 |
0,8800
|
3,030
|
5,900
|
-
|
8,210
|
3,790
|
3,570
|
-
|
Cashflow per aandeel
2 |
4,180
|
11,00
|
13,40
|
-
|
19,60
|
7,230
|
-
|
-
|
Capex
1 |
956
|
1.401
|
2.109
|
-
|
3.503
|
4.973
|
5.437
|
4.143
|
Capex/omzet
|
1,96%
|
2,08%
|
2,47%
|
-
|
2,57%
|
3,52%
|
3,79%
|
2,83%
|
Datum van publicatie
|
19-02-20
|
08-03-21
|
08-03-22
|
01-03-23
|
27-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,77
BRL Gemiddelde koersdoel
12,89
BRL Spread / Gemiddelde doel +31,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,72% | 1,77 mld. | | +12,80% | 21,61 mld. | | +10,00% | 19,34 mld. | | +1,09% | 12,91 mld. | | +15,67% | 10,53 mld. | | -8,03% | 9,91 mld. | | +29,28% | 8,47 mld. | | +26,36% | 5,71 mld. | | +6,43% | 2,79 mld. | | -3,76% | 2,18 mld. |
Slachten en verwerken van dieren
|