slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,2
MYR
|
+3,13%
|
|
+3,34%
|
+38,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
13.904
|
12.610
|
9.822
|
9.922
|
10.884
|
17.019
|
17.019
|
-
|
Bedrijfswaarde
1 |
16.293
|
16.272
|
13.493
|
13.651
|
14.326
|
12.281
|
19.333
|
18.939
|
K/w-verhouding
|
19,1
x
|
26,3
x
|
-8,37
x
|
-12
x
|
83,9
x
|
25,2
x
|
23
x
|
19,5
x
|
Dividendrendement
|
1,67%
|
1,97%
|
-
|
-
|
0,6%
|
1,05%
|
2,09%
|
2,4%
|
Marktkapitalisatie/omzet
|
2,87
x
|
2,42
x
|
5,26
x
|
5,93
x
|
3,48
x
|
2,5
x
|
2,89
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
3,36
x
|
3,12
x
|
7,23
x
|
8,16
x
|
4,58
x
|
2,5
x
|
3,28
x
|
2,96
x
|
Bedrijfswaarde/EBITDA
|
6,84
x
|
7,1
x
|
624
x
|
62
x
|
12,1
x
|
5,37
x
|
7,37
x
|
6,78
x
|
Bedrijfswaarde/FCF
|
10,4
x
|
9,93
x
|
-52,5
x
|
104
x
|
15,9
x
|
19
x
|
12,2
x
|
11,2
x
|
FCF Yield
|
9,61%
|
10,1%
|
-1,9%
|
0,96%
|
6,28%
|
5,27%
|
8,22%
|
8,89%
|
Price to Book
|
1,52
x
|
1,35
x
|
1,21
x
|
1,37
x
|
1,46
x
|
2,21
x
|
2,25
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
1.659.192
|
1.659.192
|
1.659.192
|
1.659.192
|
1.659.192
|
1.668.554
|
1.668.554
|
-
|
Referentieprijs
2 |
8,380
|
7,600
|
5,920
|
5,980
|
6,560
|
10,20
|
10,20
|
10,20
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.852
|
5.213
|
1.866
|
1.673
|
3.127
|
4.914
|
5.893
|
6.390
|
EBITDA
1 |
2.384
|
2.292
|
21,62
|
220,2
|
1.186
|
2.286
|
2.622
|
2.793
|
Bedrijfsresultaat (EBIT)
1 |
1.496
|
1.350
|
-588,1
|
-394,4
|
349,2
|
1.137
|
1.526
|
1.671
|
Operationele Marge
|
30,83%
|
25,9%
|
-31,51%
|
-23,58%
|
11,17%
|
23,14%
|
25,89%
|
26,14%
|
Resultaat voor belastingen (EBT)
1 |
780,6
|
659,2
|
-1.764
|
-1.041
|
184,6
|
506,1
|
971,6
|
1.153
|
Nettowinst (verlies)
1 |
727,3
|
537
|
-1.116
|
-766,4
|
187,2
|
543,2
|
736,7
|
878,9
|
Nettomarge
|
14,99%
|
10,3%
|
-59,81%
|
-45,81%
|
5,99%
|
11,05%
|
12,5%
|
13,75%
|
WPA
2 |
0,4383
|
0,2890
|
-0,7075
|
-0,4966
|
0,0782
|
0,2917
|
0,4434
|
0,5228
|
Free Cash Flow
1 |
1.566
|
1.639
|
-257
|
131,7
|
900
|
1.062
|
1.589
|
1.684
|
FCF-marge
|
32,29%
|
31,44%
|
-13,77%
|
7,87%
|
28,78%
|
22,28%
|
26,96%
|
26,35%
|
Kasstroomconversie (ebitda)
|
65,72%
|
71,51%
|
-
|
59,78%
|
75,86%
|
51,28%
|
60,59%
|
60,29%
|
Kasstroomconversie (nettowinst)
|
215,37%
|
305,18%
|
-
|
-
|
480,77%
|
270,12%
|
215,63%
|
191,58%
|
Dividend per aandeel
2 |
0,1400
|
0,1500
|
-
|
-
|
0,0391
|
0,1068
|
0,2131
|
0,2444
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
323,4
|
461,3
|
551,3
|
570,8
|
689,8
|
863,6
|
1.003
|
1.034
|
1.232
|
1.372
|
1.533
|
1.563
|
1.502
|
1.533
|
EBITDA
|
-
|
-
|
166,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-133,1
|
-75,06
|
-65,44
|
30,46
|
99,13
|
172,4
|
47,25
|
205,8
|
312,5
|
-
|
391,7
|
399,5
|
383,9
|
391,7
|
Operationele Marge
|
-41,16%
|
-16,27%
|
-11,87%
|
5,34%
|
14,37%
|
19,96%
|
4,71%
|
19,9%
|
25,36%
|
-
|
25,56%
|
25,56%
|
25,56%
|
25,56%
|
Resultaat voor belastingen (EBT)
|
-290,5
|
-254,9
|
-215
|
-
|
-91,09
|
-19,13
|
445,2
|
-
|
-
|
-
|
258,4
|
263,6
|
253,2
|
258,4
|
Nettowinst (verlies)
|
-
|
-182,3
|
-136,7
|
-
|
-58,15
|
-9,035
|
359,1
|
-
|
-
|
-
|
187,2
|
190,9
|
183,4
|
187,2
|
Nettomarge
|
-
|
-39,52%
|
-24,8%
|
-
|
-8,43%
|
-1,05%
|
35,81%
|
-
|
-
|
-
|
12,21%
|
12,21%
|
12,21%
|
12,21%
|
WPA
|
-0,1449
|
-0,1186
|
-0,0911
|
-
|
-0,0437
|
-0,0142
|
0,2077
|
-
|
-
|
-
|
0,1128
|
0,1151
|
0,1106
|
0,1128
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,0391
|
-
|
-
|
0,1327
|
-
|
-
|
-
|
0,3373
|
Datum van publicatie
|
23-08-21
|
29-11-21
|
28-02-22
|
30-05-22
|
25-08-22
|
29-11-22
|
28-02-23
|
30-05-23
|
24-08-23
|
29-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
2.389
|
3.662
|
3.671
|
3.729
|
3.442
|
3.142
|
2.313
|
1.919
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,002
x
|
1,598
x
|
169,8
x
|
16,93
x
|
2,901
x
|
1,516
x
|
0,8824
x
|
0,6873
x
|
Free Cash Flow
1 |
1.566
|
1.639
|
-257
|
132
|
900
|
1.062
|
1.589
|
1.684
|
ROE (netto-inkomsten/eigen vermogen)
|
5,16%
|
5,82%
|
-12,8%
|
-9,98%
|
2,55%
|
5,89%
|
9,97%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
2,07%
|
2,42%
|
-5,26%
|
-3,79%
|
1%
|
2,5%
|
4,1%
|
4,77%
|
Totale activa
1 |
35.135
|
22.228
|
21.231
|
20.221
|
18.720
|
15.732
|
17.969
|
18.438
|
Nettoactief per aandeel
2 |
5,510
|
5,620
|
4,880
|
4,370
|
4,480
|
4,620
|
4,540
|
4,870
|
Cashflow per aandeel
2 |
1,220
|
1,280
|
-0,0400
|
0,1600
|
0,6300
|
0,9700
|
1,210
|
1,440
|
Capex
1 |
462
|
490
|
190
|
139
|
140
|
545
|
923
|
974
|
Capex/omzet
|
9,53%
|
9,4%
|
10,17%
|
8,33%
|
4,47%
|
11,42%
|
15,65%
|
15,25%
|
Datum van publicatie
|
28-02-19
|
28-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,2
MYR Gemiddelde koersdoel
9,883
MYR Spread / Gemiddelde doel -3,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,59% | 3,57 mld. | | +14,40% | 12,88 mld. | | +1,11% | 12,49 mld. | | +22,68% | 10,66 mld. | | +6,10% | 9,26 mld. | | -11,93% | 6,8 mld. | | +6,89% | 6,3 mld. | | +12,66% | 6,57 mld. | | -8,00% | 2,77 mld. | | +49,65% | 2,71 mld. |
Luchthavendiensten - Andere
|