Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.066
JPY
|
+0,38%
|
|
+2,30%
|
+4,51%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.138
|
7.278
|
6.938
|
10.153
|
7.088
|
7.008
|
Bedrijfswaarde
1 |
13.407
|
13.265
|
11.900
|
13.499
|
11.157
|
9.972
|
K/w-verhouding
|
57,6
x
|
20,6
x
|
19,3
x
|
7,25
x
|
5,33
x
|
5,9
x
|
Dividendrendement
|
2,1%
|
2,06%
|
2,16%
|
1,47%
|
2,11%
|
2,14%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,11
x
|
0,1
x
|
0,13
x
|
0,1
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,2
x
|
0,17
x
|
0,18
x
|
0,16
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
8,53
x
|
7,09
x
|
6,31
x
|
4,01
x
|
3,81
x
|
3,42
x
|
Bedrijfswaarde/FCF
|
25,1
x
|
13,2
x
|
7,2
x
|
5,94
x
|
-21,8
x
|
7,75
x
|
FCF Yield
|
3,99%
|
7,6%
|
13,9%
|
16,8%
|
-4,58%
|
12,9%
|
Price to Book
|
0,52
x
|
0,53
x
|
0,49
x
|
0,66
x
|
0,42
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
9.983
|
9.983
|
9.983
|
9.983
|
9.983
|
9.983
|
Referentieprijs
2 |
715,0
|
729,0
|
695,0
|
1.017
|
710,0
|
702,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
62.876
|
65.057
|
68.922
|
75.764
|
69.197
|
71.584
|
EBITDA
1 |
1.571
|
1.871
|
1.885
|
3.364
|
2.925
|
2.918
|
Bedrijfsresultaat (EBIT)
1 |
417
|
813
|
834
|
2.306
|
1.680
|
1.636
|
Operationele Marge
|
0,66%
|
1,25%
|
1,21%
|
3,04%
|
2,43%
|
2,29%
|
Resultaat voor belastingen (EBT)
1 |
275
|
519
|
593
|
2.233
|
1.736
|
1.776
|
Nettowinst (verlies)
1 |
124
|
353
|
360
|
1.400
|
1.331
|
1.187
|
Nettomarge
|
0,2%
|
0,54%
|
0,52%
|
1,85%
|
1,92%
|
1,66%
|
WPA
2 |
12,42
|
35,36
|
36,06
|
140,2
|
133,3
|
118,9
|
Free Cash Flow
1 |
535
|
1.009
|
1.653
|
2.274
|
-511,2
|
1.287
|
FCF-marge
|
0,85%
|
1,55%
|
2,4%
|
3%
|
-0,74%
|
1,8%
|
Kasstroomconversie (ebitda)
|
34,05%
|
53,91%
|
87,71%
|
67,6%
|
-
|
44,09%
|
Kasstroomconversie (nettowinst)
|
431,45%
|
285,73%
|
459,24%
|
162,43%
|
-
|
108,39%
|
Dividend per aandeel
2 |
15,00
|
15,00
|
15,00
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
33.199
|
38.034
|
34.181
|
18.131
|
17.430
|
35.267
|
18.943
|
18.600
|
37.394
|
20.329
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
275
|
1.435
|
780
|
598
|
379
|
707
|
650
|
486
|
987
|
825
|
Operationele Marge
|
0,83%
|
3,77%
|
2,28%
|
3,3%
|
2,17%
|
2%
|
3,43%
|
2,61%
|
2,64%
|
4,06%
|
Resultaat voor belastingen (EBT)
1 |
329
|
1.517
|
841
|
637
|
442
|
797
|
701
|
527
|
1.058
|
864
|
Nettowinst (verlies)
1 |
203
|
974
|
688
|
427
|
299
|
533
|
475
|
362
|
716
|
592
|
Nettomarge
|
0,61%
|
2,56%
|
2,01%
|
2,36%
|
1,72%
|
1,51%
|
2,51%
|
1,95%
|
1,91%
|
2,91%
|
WPA
2 |
20,34
|
97,57
|
68,91
|
42,85
|
30,02
|
53,41
|
47,59
|
36,27
|
71,78
|
59,27
|
Dividend per aandeel
|
7,500
|
7,500
|
7,500
|
-
|
-
|
7,500
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
05-11-19
|
06-11-20
|
04-11-21
|
03-02-22
|
04-08-22
|
08-11-22
|
07-02-23
|
02-08-23
|
07-11-23
|
06-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.269
|
5.987
|
4.962
|
3.346
|
4.069
|
2.964
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,99
x
|
3,2
x
|
2,632
x
|
0,9946
x
|
1,391
x
|
1,016
x
|
Free Cash Flow
1 |
535
|
1.009
|
1.653
|
2.274
|
-511
|
1.287
|
ROE (netto-inkomsten/eigen vermogen)
|
0,89%
|
2,56%
|
2,59%
|
9,5%
|
8,27%
|
6,88%
|
ROA (netto-inkomsten/totale activa)
|
0,86%
|
1,7%
|
1,72%
|
4,55%
|
3,24%
|
3,11%
|
Totale activa
1 |
14.340
|
20.803
|
20.977
|
30.783
|
41.063
|
38.117
|
Nettoactief per aandeel
2 |
1.384
|
1.382
|
1.404
|
1.549
|
1.674
|
1.781
|
Cashflow per aandeel
2 |
105,0
|
123,0
|
178,0
|
288,0
|
125,0
|
237,0
|
Capex
1 |
756
|
759
|
738
|
1.182
|
1.633
|
861
|
Capex/omzet
|
1,2%
|
1,17%
|
1,07%
|
1,56%
|
2,36%
|
1,2%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,51% | 66,16 mln. | | +15,53% | 36,82 mld. | | -10,94% | 34,56 mld. | | +5,09% | 31,27 mld. | | -4,76% | 17,37 mld. | | +5,71% | 15,16 mld. | | +38,88% | 14,16 mld. | | -20,79% | 12,29 mld. | | -.--% | 11,82 mld. | | -11,83% | 9,9 mld. |
Supermarkten & Gemakswinkels
|