Beurs gesloten -
Bombay S.E.
12:15:56 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.138
INR
|
+6,63%
|
|
+7,56%
|
+17,65%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.125
|
4.009
|
11.953
|
20.441
|
20.109
|
27.476
|
-
|
-
|
Bedrijfswaarde
1 |
17.327
|
4.009
|
11.953
|
20.441
|
20.109
|
27.476
|
27.476
|
27.476
|
K/w-verhouding
|
16,1
x
|
8,67
x
|
25,6
x
|
18,3
x
|
16
x
|
18,5
x
|
15,4
x
|
13,8
x
|
Dividendrendement
|
0,92%
|
3,01%
|
1,01%
|
0,71%
|
-
|
0,62%
|
0,65%
|
0,7%
|
Marktkapitalisatie/omzet
|
1,45
x
|
0,55
x
|
1,65
x
|
1,88
x
|
1,43
x
|
1,78
x
|
1,58
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
1,45
x
|
0,55
x
|
1,65
x
|
1,88
x
|
1,43
x
|
1,78
x
|
1,58
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
6,94
x
|
3,2
x
|
9,85
x
|
9,28
x
|
7,87
x
|
9,56
x
|
8,3
x
|
7,29
x
|
Bedrijfswaarde/FCF
|
-5,24
x
|
2,23
x
|
-60,2
x
|
56,8
x
|
-63,6
x
|
-63,8
x
|
-198
x
|
63,5
x
|
FCF Yield
|
-19,1%
|
44,8%
|
-1,66%
|
1,76%
|
-1,57%
|
-1,57%
|
-0,51%
|
1,57%
|
Price to Book
|
3,01
x
|
0,86
x
|
2,39
x
|
3,54
x
|
2,92
x
|
3,34
x
|
2,77
x
|
2,33
x
|
Aantal aandelen (in duizenden)
|
24.141
|
24.141
|
24.141
|
24.141
|
24.141
|
24.141
|
-
|
-
|
Referentieprijs
2 |
543,7
|
166,0
|
495,2
|
846,8
|
833,0
|
1.138
|
1.138
|
1.138
|
Datum van publicatie
|
28-05-19
|
29-07-20
|
21-06-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.039
|
7.273
|
7.256
|
10.880
|
14.093
|
15.476
|
17.414
|
19.528
|
EBITDA
1 |
1.891
|
1.252
|
1.213
|
2.203
|
2.555
|
2.874
|
3.308
|
3.768
|
Bedrijfsresultaat (EBIT)
1 |
1.189
|
719,6
|
645,6
|
1.602
|
1.879
|
2.446
|
2.949
|
-
|
Operationele Marge
|
13,15%
|
9,89%
|
8,9%
|
14,73%
|
13,34%
|
15,81%
|
16,93%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.086
|
574,2
|
549,3
|
1.329
|
1.748
|
2.028
|
2.387
|
2.704
|
Nettowinst (verlies)
1 |
813,5
|
462,4
|
466,1
|
1.118
|
1.256
|
1.486
|
1.782
|
1.994
|
Nettomarge
|
9%
|
6,36%
|
6,42%
|
10,27%
|
8,91%
|
9,6%
|
10,23%
|
10,21%
|
WPA
2 |
33,70
|
19,15
|
19,31
|
46,30
|
52,02
|
61,55
|
73,85
|
82,60
|
Free Cash Flow
1 |
-2.505
|
1.796
|
-198,6
|
359,7
|
-316,1
|
-430,5
|
-139
|
432,5
|
FCF-marge
|
-27,71%
|
24,7%
|
-2,74%
|
3,31%
|
-2,24%
|
-2,78%
|
-0,8%
|
2,21%
|
Kasstroomconversie (ebitda)
|
-
|
143,49%
|
-
|
16,32%
|
-
|
-
|
-
|
11,48%
|
Kasstroomconversie (nettowinst)
|
-
|
388,52%
|
-
|
32,18%
|
-
|
-
|
-
|
21,68%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
6,000
|
-
|
7,000
|
7,450
|
8,000
|
Datum van publicatie
|
28-05-19
|
29-07-20
|
21-06-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.162
|
2.858
|
2.394
|
-
|
2.891
|
3.136
|
3.329
|
3.363
|
3.598
|
3.655
|
3.957
|
3.782
|
4.173
|
EBITDA
|
328,1
|
564,6
|
434,2
|
-
|
-
|
598,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
150,1
|
301,4
|
238,4
|
277,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
6,94%
|
10,54%
|
9,96%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
6,220
|
12,48
|
9,870
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-21
|
21-06-21
|
13-08-21
|
08-11-21
|
07-02-22
|
25-05-22
|
10-08-22
|
14-11-22
|
13-02-23
|
12-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.201
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,222
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.505
|
1.796
|
-199
|
360
|
-316
|
-431
|
-139
|
433
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
10,2%
|
9,62%
|
20,7%
|
19,8%
|
19%
|
19,1%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
181,0
|
194,0
|
207,0
|
239,0
|
285,0
|
341,0
|
412,0
|
489,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.152
|
876
|
301
|
1.113
|
1.523
|
2.947
|
2.760
|
2.486
|
Capex/omzet
|
34,87%
|
12,04%
|
4,15%
|
10,23%
|
10,81%
|
19,04%
|
15,85%
|
12,73%
|
Datum van publicatie
|
28-05-19
|
29-07-20
|
21-06-21
|
25-05-22
|
17-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,65% | 329 mln. | | +0,70% | 25,86 mld. | | +19,56% | 21,23 mld. | | -9,07% | 11,73 mld. | | +24,56% | 11,2 mld. | | +11,54% | 10,91 mld. | | +10,96% | 10,15 mld. | | +2,61% | 8,56 mld. | | +5,78% | 7,32 mld. | | +22,56% | 6,92 mld. |
Ijzer, staalfabrieken en gieterijen
|