Beurs gesloten -
Sao Paulo
22:07:53 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,3
BRL
|
+0,44%
|
|
0,00%
|
-11,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.933
|
11.512
|
8.607
|
12.045
|
12.992
|
11.536
|
-
|
-
|
Bedrijfswaarde
1 |
13.652
|
11.863
|
8.802
|
13.607
|
12.880
|
10.529
|
10.606
|
11.536
|
K/w-verhouding
|
23,2
x
|
15,1
x
|
17,1
x
|
25,1
x
|
14,7
x
|
10,4
x
|
8,73
x
|
7,85
x
|
Dividendrendement
|
0,66%
|
1,34%
|
0,78%
|
5,4%
|
1,63%
|
3,57%
|
4,98%
|
8,6%
|
Marktkapitalisatie/omzet
|
2,12
x
|
1,59
x
|
1,1
x
|
1,19
x
|
1,2
x
|
1,07
x
|
1
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
2,24
x
|
1,64
x
|
1,13
x
|
1,34
x
|
1,19
x
|
0,98
x
|
0,92
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
12,2
x
|
12,9
x
|
15,1
x
|
8,98
x
|
6,12
x
|
5,67
x
|
5,86
x
|
Bedrijfswaarde/FCF
|
37,7
x
|
24,9
x
|
11,5
x
|
-193
x
|
6,91
x
|
11
x
|
7,68
x
|
8,88
x
|
FCF Yield
|
2,66%
|
4,02%
|
8,67%
|
-0,52%
|
14,5%
|
9,09%
|
13%
|
11,3%
|
Price to Book
|
2,14
x
|
1,73
x
|
1,22
x
|
1,8
x
|
1,72
x
|
1,45
x
|
1,37
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
339.000
|
338.002
|
337.653
|
336.181
|
336.325
|
336.325
|
-
|
-
|
Referentieprijs
2 |
38,15
|
34,06
|
25,49
|
35,83
|
38,63
|
34,30
|
34,30
|
34,30
|
Datum van publicatie
|
06-03-20
|
31-03-21
|
18-03-22
|
17-03-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.104
|
7.252
|
7.814
|
10.129
|
10.840
|
10.765
|
11.559
|
11.779
|
EBITDA
1 |
772,1
|
974,3
|
683,9
|
900,4
|
1.434
|
1.721
|
1.872
|
1.969
|
Bedrijfsresultaat (EBIT)
1 |
539,4
|
720,1
|
408,3
|
582,9
|
1.069
|
1.353
|
1.499
|
1.653
|
Operationele Marge
|
8,84%
|
9,93%
|
5,23%
|
5,75%
|
9,86%
|
12,57%
|
12,97%
|
14,03%
|
Resultaat voor belastingen (EBT)
1 |
569
|
795,6
|
377,2
|
351,7
|
936,1
|
1.374
|
1.548
|
1.691
|
Nettowinst (verlies)
1 |
556,9
|
763,8
|
505
|
481,8
|
888,7
|
1.103
|
1.345
|
1.485
|
Nettomarge
|
9,12%
|
10,53%
|
6,46%
|
4,76%
|
8,2%
|
10,25%
|
11,63%
|
12,61%
|
WPA
2 |
1,641
|
2,256
|
1,492
|
1,429
|
2,630
|
3,296
|
3,928
|
4,372
|
Free Cash Flow
1 |
362,5
|
477,3
|
763,1
|
-70,5
|
1.864
|
957
|
1.380
|
1.299
|
FCF-marge
|
5,94%
|
6,58%
|
9,77%
|
-0,7%
|
17,19%
|
8,89%
|
11,94%
|
11,03%
|
Kasstroomconversie (ebitda)
|
46,95%
|
48,99%
|
111,58%
|
-
|
129,99%
|
55,61%
|
73,73%
|
65,97%
|
Kasstroomconversie (nettowinst)
|
65,09%
|
62,49%
|
151,1%
|
-
|
209,69%
|
86,73%
|
102,65%
|
87,46%
|
Dividend per aandeel
2 |
0,2507
|
0,4559
|
0,1992
|
1,934
|
0,6304
|
1,223
|
1,709
|
2,950
|
Datum van publicatie
|
06-03-20
|
31-03-21
|
18-03-22
|
17-03-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
2.180
|
2.164
|
1.890
|
2.497
|
2.977
|
2.765
|
2.486
|
2.849
|
2.735
|
2.770
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
286,6
|
182,7
|
88,9
|
357,1
|
333,1
|
121,3
|
173,7
|
376,8
|
440,7
|
442,4
|
326
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
216,2
|
114,8
|
12,7
|
282,8
|
253,1
|
34,3
|
86,9
|
288
|
347,7
|
346,2
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
9,92%
|
5,3%
|
0,67%
|
11,32%
|
8,5%
|
1,24%
|
3,5%
|
10,11%
|
12,71%
|
12,5%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
213,6
|
88,3
|
-21,8
|
255,3
|
182,3
|
-64,12
|
28
|
232,1
|
315,6
|
360,4
|
251
|
424
|
413
|
423
|
-
|
Nettowinst (verlies)
1 |
196,7
|
151,1
|
37,8
|
233,5
|
195
|
15,5
|
69,9
|
217,9
|
259
|
341,9
|
176
|
406
|
283
|
291
|
-
|
Nettomarge
|
9,02%
|
6,98%
|
2%
|
9,35%
|
6,55%
|
0,56%
|
2,81%
|
7,65%
|
9,47%
|
12,34%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,5808
|
0,4462
|
0,1120
|
0,6926
|
0,5779
|
0,0460
|
0,2072
|
0,6451
|
0,7660
|
1,017
|
0,6229
|
1,009
|
0,8428
|
0,8685
|
0,7450
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
18-03-22
|
13-05-22
|
12-08-22
|
11-11-22
|
17-03-23
|
12-05-23
|
11-08-23
|
10-11-23
|
23-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
719
|
351
|
195
|
1.562
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
112
|
1.007
|
930
|
-
|
Hefboom (schuld/ebitda)
|
0,9309
x
|
0,3599
x
|
0,2854
x
|
1,735
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
362
|
477
|
763
|
-70,5
|
1.864
|
957
|
1.380
|
1.299
|
ROE (netto-inkomsten/eigen vermogen)
|
7,69%
|
12%
|
7,38%
|
7,01%
|
12,4%
|
14,2%
|
15,4%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
5,61%
|
8,57%
|
4,95%
|
4,36%
|
7,47%
|
9,18%
|
10,3%
|
10,9%
|
Totale activa
1 |
9.930
|
8.915
|
10.194
|
11.049
|
11.891
|
12.017
|
13.030
|
13.602
|
Nettoactief per aandeel
2 |
17,80
|
19,70
|
20,80
|
20,00
|
22,40
|
23,70
|
24,90
|
26,10
|
Cashflow per aandeel
2 |
2,010
|
-
|
2,830
|
0,3200
|
6,270
|
4,310
|
4,700
|
-
|
Capex
1 |
320
|
216
|
197
|
177
|
262
|
375
|
328
|
390
|
Capex/omzet
|
5,24%
|
2,98%
|
2,52%
|
1,75%
|
2,42%
|
3,48%
|
2,83%
|
3,31%
|
Datum van publicatie
|
06-03-20
|
31-03-21
|
18-03-22
|
17-03-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
34,3
BRL Gemiddelde koersdoel
45,25
BRL Spread / Gemiddelde doel +31,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,21% | 2,25 mld. | | -10,08% | 13,86 mld. | | +3,35% | 2,63 mld. | | +32,87% | 1,56 mld. | | +34,64% | 1,25 mld. | | +10,37% | 870 mln. | | 0,00% | 620 mln. | | -27,98% | 344 mln. | | +2,77% | 172 mln. | | +5,73% | 139 mln. |
Productie van koekjes, crackers en pasta's
|