LUXSHARE PRECISION INDUSTRY CO., LTD. Toevoegen aan een lijst
Financiën Luxshare Precision Industry Co., Ltd.
Aandelen
002475
CNE100000TP3
Elektronische apparatuur & onderdelen
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 28,79 CNY | +0,88% |
|
+9,09% | -16,43% |
| 25/04 | Luxshare Precision Industry's Q1-winst stijgt met 22%; H1-winst zal naar verwachting stijgen | MT |
| 25/04 | Luxshare Precision Industry's winst in 2023 stijgt met 20%; aandelen stijgen met 5%. | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 195.239 | 392.660 | 346.782 | 225.234 | 246.053 | 206.655 | - | - |
| Bedrijfswaarde 1 | 195.154 | 393.958 | 352.598 | 233.906 | 250.654 | 200.596 | 194.307 | 203.296 |
| K/w-verhouding | 42 x | 55,6 x | 49,7 x | 24,8 x | 22,5 x | 14,7 x | 11,9 x | 9,91 x |
| Dividendrendement | 0,33% | 0,2% | 0,22% | 0,41% | 0,87% | 0,79% | 0,96% | 1,28% |
| Marktkapitalisatie/omzet | 3,13 x | 4,24 x | 2,25 x | 1,05 x | 1,06 x | 0,79 x | 0,67 x | 0,6 x |
| Bedrijfswaarde/omzet | 3,13 x | 4,26 x | 2,29 x | 1,09 x | 1,08 x | 0,77 x | 0,63 x | 0,59 x |
| Bedrijfswaarde/EBITDA | 26,3 x | 37,2 x | 26,4 x | 12,3 x | 10,8 x | 8,06 x | 6,71 x | 6,13 x |
| Bedrijfswaarde/FCF | 157 x | -752 x | -71,4 x | -669 x | 15 x | 13,3 x | 13,8 x | 12,5 x |
| FCF Yield | 0,64% | -0,13% | -1,4% | -0,15% | 6,67% | 7,54% | 7,23% | 8% |
| Price to Book | 9,65 x | 14,3 x | 10 x | 5,04 x | 4,42 x | 2,94 x | 2,42 x | 1,91 x |
| Aantal aandelen (in duizenden) | 6.953.548 | 6.996.787 | 7.048.406 | 7.093.995 | 7.142.335 | 7.178.011 | - | - |
| Referentieprijs 2 | 28,08 | 56,12 | 49,20 | 31,75 | 34,45 | 28,79 | 28,79 | 28,79 |
| Datum van publicatie | 27-02-20 | 22-03-21 | 14-03-22 | 27-04-23 | 24-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 62.380 | 92.501 | 153.946 | 214.028 | 231.905 | 259.963 | 309.245 | 345.190 |
| EBITDA 1 | 7.416 | 10.585 | 13.356 | 18.955 | 23.180 | 24.899 | 28.958 | 33.170 |
| Bedrijfsresultaat (EBIT) 1 | 5.745 | 8.168 | 8.167 | 11.154 | 12.860 | 16.391 | 19.733 | 23.924 |
| Operationele Marge | 9,21% | 8,83% | 5,31% | 5,21% | 5,55% | 6,3% | 6,38% | 6,93% |
| Resultaat voor belastingen (EBT) 1 | 5.635 | 8.136 | 8.143 | 11.158 | 12.885 | 16.739 | 21.130 | 24.652 |
| Nettowinst (verlies) 1 | 4.714 | 7.225 | 7.071 | 9.163 | 10.953 | 14.002 | 17.405 | 20.770 |
| Nettomarge | 7,56% | 7,81% | 4,59% | 4,28% | 4,72% | 5,39% | 5,63% | 6,02% |
| WPA 2 | 0,6692 | 1,010 | 0,9900 | 1,280 | 1,530 | 1,961 | 2,429 | 2,904 |
| Free Cash Flow 1 | 1.244 | -523,7 | -4.939 | -349,8 | 16.716 | 15.120 | 14.044 | 16.266 |
| FCF-marge | 1,99% | -0,57% | -3,21% | -0,16% | 7,21% | 5,82% | 4,54% | 4,71% |
| Kasstroomconversie (ebitda) | 16,77% | - | - | - | 72,12% | 60,73% | 48,5% | 49,04% |
| Kasstroomconversie (nettowinst) | 26,39% | - | - | - | 152,62% | 107,98% | 80,69% | 78,31% |
| Dividend per aandeel 2 | 0,0923 | 0,1100 | 0,1100 | 0,1300 | 0,3000 | 0,2276 | 0,2776 | 0,3675 |
| Datum van publicatie | 27-02-20 | 22-03-21 | 14-03-22 | 27-04-23 | 24-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 36.452 | 72.934 | 105.799 | 41.600 | 40.361 | 63.291 | 68.776 | 132.067 | 49.942 | 48.029 | 57.904 | 76.031 | 133.934 | 52.407 | 52.280 | 69.001 | 84.165 | 50.894 | 52.307 |
| EBITDA 1 | - | 3.866 | - | 3.292 | 3.560 | 5.241 | - | - | - | - | - | - | - | - | 5.259 | 6.377 | 7.022 | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 2.662 | 4.572 | 2.289 | 2.170 | 3.669 | 3.027 | 6.696 | 2.177 | 2.772 | 3.877 | 4.034 | 7.911 | 2.808 | 2.864 | 4.319 | 5.290 | - | - |
| Operationele Marge | - | 3,65% | 4,32% | 5,5% | 5,38% | 5,8% | 4,4% | 5,07% | 4,36% | 5,77% | 6,7% | 5,31% | 5,91% | 5,36% | 5,48% | 6,26% | 6,29% | - | - |
| Resultaat voor belastingen (EBT) 1 | - | 2.663 | 4.570 | 2.287 | 2.177 | 3.622 | 3.072 | 6.694 | 2.180 | 2.765 | 3.877 | 4.064 | 7.940 | 2.809 | 3.496 | 5.068 | 6.142 | 3.488 | 3.965 |
| Nettowinst (verlies) 1 | 2.538 | 2.381 | 3.981 | 1.803 | 1.981 | 2.616 | 2.763 | 5.379 | 2.018 | 2.338 | 3.018 | 3.578 | 6.597 | 2.471 | 2.654 | 3.709 | 4.508 | 2.762 | 3.152 |
| Nettomarge | 6,96% | 3,26% | 3,76% | 4,33% | 4,91% | 4,13% | 4,02% | 4,07% | 4,04% | 4,87% | 5,21% | 4,71% | 4,93% | 4,72% | 5,08% | 5,38% | 5,36% | 5,43% | 6,03% |
| WPA 2 | - | 0,3300 | 0,5600 | 0,2500 | 0,2800 | 0,3600 | 0,3900 | 0,7500 | 0,2500 | 0,3500 | 0,4200 | 0,5100 | 0,9300 | 0,3400 | 0,4000 | 0,6100 | 0,7000 | 0,4100 | 0,4050 |
| Dividend per aandeel 2 | - | 0,1100 | - | - | - | - | 0,1300 | - | - | - | - | - | - | - | - | - | 0,1864 | - | - |
| Datum van publicatie | 24-08-20 | 14-03-22 | 14-03-22 | 27-04-22 | 25-08-22 | 28-10-22 | 27-04-23 | 27-04-23 | 27-04-23 | 28-08-23 | 20-10-23 | 24-04-24 | 24-04-24 | 24-04-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 1.298 | 5.816 | 8.672 | 4.600 | - | - | - |
| Nettokaspositie 1 | 84,7 | - | - | - | - | 6.059 | 12.347 | 3.359 |
| Hefboom (schuld/ebitda) | - | 0,1226 x | 0,4355 x | 0,4575 x | 0,1985 x | - | - | - |
| Free Cash Flow 1 | 1.244 | -524 | -4.939 | -350 | 16.716 | 15.120 | 14.044 | 16.266 |
| ROE (netto-inkomsten/eigen vermogen) | 26,6% | 30,3% | 22,4% | 23% | 21,6% | 20,3% | 20,8% | 19,6% |
| ROA (netto-inkomsten/totale activa) | 11% | 12,1% | 7,59% | 6,81% | - | 7,69% | 7,98% | 8,3% |
| Totale activa 1 | 42.911 | 59.695 | 93.146 | 134.478 | - | 182.007 | 218.220 | 250.238 |
| Nettoactief per aandeel 2 | 2,910 | 3,930 | 4,920 | 6,300 | 7,790 | 9,800 | 11,90 | 15,10 |
| Cashflow per aandeel 2 | 1,070 | 0,9800 | 1,030 | 1,790 | 3,860 | 2,770 | 3,490 | 3,340 |
| Capex 1 | 6.222 | 7.397 | 12.224 | 13.077 | 10.889 | 11.113 | 12.566 | 13.516 |
| Capex/omzet | 9,97% | 8% | 7,94% | 6,11% | 4,7% | 4,27% | 4,06% | 3,92% |
| Datum van publicatie | 27-02-20 | 22-03-21 | 14-03-22 | 27-04-23 | 24-04-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
29
Laatste slotkoers
28,79
CNY
Gemiddelde koersdoel
43,53
CNY
Spread / Gemiddelde doel
+51,19%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -16,43% | 28,52 mld. | |
| +21,55% | 72,28 mld. | |
| -4,21% | 34,41 mld. | |
| -7,17% | 14,26 mld. | |
| -13,03% | 9,92 mld. | |
| +5,83% | 9,52 mld. | |
| +71,16% | 8,54 mld. | |
| +26,49% | 8,36 mld. | |
| +69,91% | 8,21 mld. | |
| +3,02% | 7,91 mld. |
- Beurs
- Aandelen
- Koers 002475
- Financiën Luxshare Precision Industry Co., Ltd.
