Beurs gesloten -
London S.E.
08:00:01 03-03-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,72
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Marktkapitalisatie
1 |
2.458.906
|
2.366.271
|
3.490.315
|
4.027.623
|
3.372.114
|
4.274.373
|
Bedrijfswaarde
1 |
2.879.195
|
2.632.680
|
3.506.512
|
4.021.931
|
3.687.993
|
4.354.841
|
K/w-verhouding
|
11,9
x
|
5,66
x
|
5,78
x
|
6,6
x
|
230
x
|
5,82
x
|
Dividendrendement
|
5,65%
|
6,45%
|
5%
|
8,79%
|
5,01%
|
-
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,4
x
|
0,43
x
|
0,51
x
|
0,61
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,44
x
|
0,44
x
|
0,51
x
|
0,67
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
3,96
x
|
3,18
x
|
3,12
x
|
3,39
x
|
5,99
x
|
3,22
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
13,2
x
|
9,14
x
|
6,16
x
|
-35,6
x
|
10,4
x
|
FCF Yield
|
5,67%
|
7,6%
|
10,9%
|
16,2%
|
-2,81%
|
9,66%
|
Price to Book
|
0,76
x
|
0,68
x
|
0,86
x
|
1,02
x
|
0,82
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
712.933
|
709.633
|
698.482
|
652.881
|
652.499
|
650.589
|
Referentieprijs
2 |
3.449
|
3.334
|
4.997
|
6.169
|
5.168
|
6.570
|
Datum van publicatie
|
14-03-17
|
21-03-18
|
04-03-19
|
10-03-20
|
10-03-21
|
02-03-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Omzet
1 |
5.227.045
|
5.936.705
|
8.035.889
|
7.841.246
|
5.507.098
|
9.268.485
|
EBITDA
1 |
726.730
|
827.361
|
1.124.541
|
1.186.311
|
615.800
|
1.351.237
|
Bedrijfsresultaat (EBIT)
1 |
409.188
|
481.429
|
760.622
|
806.584
|
228.409
|
985.019
|
Operationele Marge
|
7,83%
|
8,11%
|
9,47%
|
10,29%
|
4,15%
|
10,63%
|
Resultaat voor belastingen (EBT)
1 |
272.515
|
524.184
|
773.019
|
793.354
|
98.787
|
966.964
|
Nettowinst (verlies)
1 |
206.794
|
418.805
|
619.174
|
640.178
|
15.175
|
773.442
|
Nettomarge
|
3,96%
|
7,05%
|
7,71%
|
8,16%
|
0,28%
|
8,34%
|
WPA
2 |
290,1
|
589,1
|
865,2
|
934,7
|
22,46
|
1.129
|
Free Cash Flow
1 |
163.348
|
199.963
|
383.555
|
653.094
|
-103.468
|
420.511
|
FCF-marge
|
3,13%
|
3,37%
|
4,77%
|
8,33%
|
-1,88%
|
4,54%
|
Kasstroomconversie (ebitda)
|
22,48%
|
24,17%
|
34,11%
|
55,05%
|
-
|
31,12%
|
Kasstroomconversie (nettowinst)
|
78,99%
|
47,75%
|
61,95%
|
102,02%
|
-
|
54,37%
|
Dividend per aandeel
2 |
195,0
|
215,0
|
250,0
|
542,0
|
259,0
|
-
|
Datum van publicatie
|
14-03-17
|
21-03-18
|
04-03-19
|
10-03-20
|
10-03-21
|
02-03-22
|
Fiscaal tijdperk: december |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Nettoschuldpositie
1 |
420.289
|
266.409
|
16.197
|
-
|
315.879
|
80.468
|
Nettokaspositie
1 |
-
|
-
|
-
|
5.692
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5783
x
|
0,322
x
|
0,0144
x
|
-
|
0,513
x
|
0,0596
x
|
Free Cash Flow
1 |
163.348
|
199.963
|
383.555
|
653.094
|
-103.469
|
420.511
|
ROE (netto-inkomsten/eigen vermogen)
|
6,43%
|
12,5%
|
16,4%
|
16%
|
0,41%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
5,1%
|
5,88%
|
8,68%
|
8,63%
|
2,39%
|
9,58%
|
Totale activa
1 |
4.057.330
|
7.127.019
|
7.136.630
|
7.415.905
|
634.566
|
8.075.952
|
Nettoactief per aandeel
2 |
4.518
|
4.908
|
5.834
|
6.074
|
6.319
|
6.943
|
Cashflow per aandeel
2 |
367,0
|
466,0
|
707,0
|
790,0
|
527,0
|
1.042
|
Capex
1 |
497.130
|
511.496
|
451.526
|
521.668
|
496.483
|
443.953
|
Capex/omzet
|
9,51%
|
8,62%
|
5,62%
|
6,65%
|
9,02%
|
4,79%
|
Datum van publicatie
|
14-03-17
|
21-03-18
|
04-03-19
|
10-03-20
|
10-03-21
|
02-03-22
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,79% | 1.942 mld. | | +17,98% | 465 mld. | | +46,12% | 259 mld. | | +12,79% | 172 mld. | | +11,84% | 108 mld. | | -5,74% | 80,36 mld. | | -0,57% | 52,04 mld. | | -.--% | 50,84 mld. | | +26,90% | 50,66 mld. |
Geïntegreerde olie & gas
|