slotkoers
Pakistan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
863,8
PKR
|
+1,92%
|
|
+9,54%
|
+9,76%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
123.034
|
149.263
|
279.215
|
148.442
|
163.610
|
253.082
|
-
|
-
|
Bedrijfswaarde
1 |
123.034
|
232.372
|
376.904
|
148.442
|
163.610
|
253.082
|
253.082
|
253.082
|
K/w-verhouding
|
10,9
x
|
24,3
x
|
12,2
x
|
5,03
x
|
3,41
x
|
3,85
x
|
3,97
x
|
3,41
x
|
Dividendrendement
|
1,71%
|
-
|
-
|
-
|
3,45%
|
2,15%
|
2,63%
|
1,27%
|
Marktkapitalisatie/omzet
|
1,14
x
|
1,21
x
|
1,35
x
|
0,45
x
|
0,36
x
|
2,03
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
1,14
x
|
1,21
x
|
1,35
x
|
0,45
x
|
0,36
x
|
2,03
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
5.553.409
x
|
9.855.630
x
|
6.823.936
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-3.076.635
x
|
39.973.653
x
|
-10.978.134
x
|
4.879.808
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
1,31
x
|
2,06
x
|
0,87
x
|
0,73
x
|
1,33
x
|
1,15
x
|
1,57
x
|
Aantal aandelen (in duizenden)
|
323.375
|
323.375
|
323.375
|
323.375
|
313.375
|
293.000
|
-
|
-
|
Referentieprijs
2 |
380,5
|
461,6
|
863,4
|
459,0
|
522,1
|
863,8
|
863,8
|
863,8
|
Datum van publicatie
|
29-07-19
|
25-08-20
|
09-08-21
|
05-08-22
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
108.296
|
123.768
|
207.159
|
331.462
|
459.459
|
124.584
|
-
|
-
|
EBITDA
|
22.155
|
15.145
|
40.917
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
7.087
|
32.014
|
-
|
77.295
|
-
|
-
|
-
|
Operationele Marge
|
-
|
5,73%
|
15,45%
|
-
|
16,82%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
8.931
|
33.002
|
-
|
62.328
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
6.132
|
22.858
|
29.497
|
48.758
|
-
|
-
|
-
|
Nettomarge
|
-
|
4,95%
|
11,03%
|
8,9%
|
10,61%
|
-
|
-
|
-
|
WPA
2 |
35,03
|
18,96
|
70,69
|
91,22
|
153,0
|
224,3
|
217,5
|
253,4
|
Free Cash Flow
|
-
|
-48.515
|
6.985
|
-13.522
|
33.528
|
-
|
-
|
-
|
FCF-marge
|
-
|
-39,2%
|
3,37%
|
-4,08%
|
7,3%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
17,07%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
30,56%
|
-
|
68,76%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,500
|
-
|
-
|
-
|
18,00
|
18,60
|
22,75
|
11,00
|
Datum van publicatie
|
29-07-19
|
25-08-20
|
09-08-21
|
05-08-22
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
54.982
|
68.398
|
123.380
|
-
|
-
|
90.633
|
94.957
|
185.590
|
-
|
-
|
-
|
-
|
28.224
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
7.819
|
8.962
|
16.781
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
14,22%
|
13,1%
|
13,6%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
10.595
|
9.922
|
20.517
|
-
|
-
|
8.917
|
13.177
|
22.094
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
6.651
|
6.496
|
13.147
|
7.572
|
-
|
5.449
|
10.464
|
15.913
|
-
|
17.706
|
17.633
|
-
|
-
|
Nettomarge
|
-
|
12,1%
|
9,5%
|
10,66%
|
-
|
-
|
6,01%
|
11,02%
|
8,57%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
32,05
|
20,57
|
20,09
|
-
|
23,41
|
27,15
|
16,85
|
32,51
|
49,32
|
66,47
|
57,80
|
59,41
|
117,2
|
21,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
28-10-21
|
28-01-22
|
28-01-22
|
29-04-22
|
05-08-22
|
31-10-22
|
30-01-23
|
30-01-23
|
02-05-23
|
30-10-23
|
30-01-24
|
30-01-24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
83.109
|
97.689
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
5,488
x
|
2,387
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-48.515
|
6.985
|
-13.522
|
33.528
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
5,5%
|
18,3%
|
19,2%
|
24,5%
|
16%
|
26,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
8,77%
|
11,6%
|
10,7%
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
556.024
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
337,0
|
352,0
|
419,0
|
528,0
|
714,0
|
652,0
|
753,0
|
550,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
55.356
|
28.346
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
44,73%
|
13,68%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-07-19
|
25-08-20
|
09-08-21
|
05-08-22
|
08-08-23
|
-
|
-
|
-
|
Laatste slotkoers
863,8
PKR Gemiddelde koersdoel
1.070
PKR Spread / Gemiddelde doel +23,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,76% | 909 mln. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. | | +14,55% | 5,7 mld. |
Cement- en betonproductie
|