slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
163.900
KRW
|
+7,62%
|
|
-1,86%
|
+123,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.601.146
|
1.850.409
|
1.636.336
|
1.655.681
|
2.148.863
|
4.811.456
|
-
|
-
|
Bedrijfswaarde
2 |
1.653
|
1.712
|
1.554
|
1.986
|
2.149
|
5.179
|
5.097
|
5.029
|
K/w-verhouding
|
15,4
x
|
21,7
x
|
19,3
x
|
18,3
x
|
-
|
22
x
|
17,8
x
|
13,2
x
|
Dividendrendement
|
2,2%
|
1,9%
|
1,79%
|
1,95%
|
-
|
1,36%
|
1,45%
|
2,38%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,77
x
|
0,61
x
|
0,49
x
|
0,51
x
|
1,09
x
|
1
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,71
x
|
0,58
x
|
0,59
x
|
0,51
x
|
1,17
x
|
1,06
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
6,45
x
|
8,04
x
|
6,57
x
|
6,85
x
|
-
|
11,7
x
|
9,89
x
|
8,07
x
|
Bedrijfswaarde/FCF
|
12,3
x
|
7,97
x
|
34
x
|
-7,63
x
|
-
|
20,8
x
|
18
x
|
14,7
x
|
FCF Yield
|
8,11%
|
12,5%
|
2,94%
|
-13,1%
|
-
|
4,81%
|
5,54%
|
6,82%
|
Price to Book
|
1,18
x
|
1,31
x
|
1,1
x
|
1,07
x
|
-
|
2,61
x
|
2,34
x
|
2,13
x
|
Aantal aandelen (in duizenden)
|
29.325
|
29.325
|
29.325
|
29.356
|
29.356
|
29.356
|
-
|
-
|
Referentieprijs
3 |
54.600
|
63.100
|
55.800
|
56.400
|
73.200
|
163.900
|
163.900
|
163.900
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.347
|
2.403
|
2.668
|
3.377
|
4.230
|
4.434
|
4.829
|
5.438
|
EBITDA
1 |
256,2
|
213
|
236,4
|
289,7
|
-
|
443,5
|
515,5
|
622,9
|
Bedrijfsresultaat (EBIT)
1 |
168,5
|
133,7
|
155,1
|
187,5
|
324,9
|
336,3
|
402,5
|
512,5
|
Operationele Marge
|
7,18%
|
5,57%
|
5,81%
|
5,55%
|
7,68%
|
7,58%
|
8,33%
|
9,42%
|
Resultaat voor belastingen (EBT)
1 |
147
|
127,8
|
110,8
|
127
|
264,1
|
299,1
|
365,6
|
493,7
|
Nettowinst (verlies)
1 |
103,9
|
85,49
|
84,76
|
90,42
|
206,3
|
223,1
|
275,2
|
371,9
|
Nettomarge
|
4,43%
|
3,56%
|
3,18%
|
2,68%
|
4,88%
|
5,03%
|
5,7%
|
6,84%
|
WPA
2 |
3.542
|
2.905
|
2.890
|
3.077
|
-
|
7.438
|
9.200
|
12.402
|
Free Cash Flow
3 |
133.973
|
214.707
|
45.709
|
-260.324
|
-
|
249.300
|
282.425
|
343.000
|
FCF-marge
|
5.708,61%
|
8.936,19%
|
1.713,04%
|
-7.707,78%
|
-
|
5.621,97%
|
5.848,21%
|
6.307,71%
|
Kasstroomconversie (ebitda)
|
52.297,19%
|
100.814,1%
|
19.331,67%
|
-
|
-
|
56.207,74%
|
54.783,9%
|
55.065,55%
|
Kasstroomconversie (nettowinst)
|
128.982,18%
|
251.162,31%
|
53.924,52%
|
-
|
-
|
111.722,15%
|
102.611,38%
|
92.229,09%
|
Dividend per aandeel
2 |
1.200
|
1.200
|
1.000
|
1.100
|
-
|
2.235
|
2.385
|
3.900
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
682,6
|
753
|
729,7
|
878,8
|
838,9
|
930
|
975,8
|
1.202
|
1.023
|
1.030
|
1.053
|
1.181
|
1.096
|
1.170
|
1.198
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
107
|
-
|
100,1
|
112,1
|
113,8
|
116,9
|
115,8
|
Bedrijfsresultaat (EBIT)
1 |
40,44
|
44,3
|
40,57
|
60,1
|
60,74
|
26,12
|
81,76
|
104,9
|
70,12
|
68,09
|
74,28
|
88,18
|
84,58
|
88,48
|
90,7
|
Operationele Marge
|
5,92%
|
5,88%
|
5,56%
|
6,84%
|
7,24%
|
2,81%
|
8,38%
|
8,73%
|
6,86%
|
6,61%
|
7,05%
|
7,46%
|
7,72%
|
7,56%
|
7,57%
|
Resultaat voor belastingen (EBT)
1 |
11,32
|
33,59
|
41,23
|
34,59
|
24,81
|
26,34
|
62,24
|
94,29
|
60,65
|
46,92
|
62,97
|
81,1
|
78,03
|
82,77
|
78,4
|
Nettowinst (verlies)
1 |
8,095
|
24,21
|
33,3
|
27,62
|
13,78
|
16,46
|
50,5
|
72,94
|
40,51
|
42,31
|
48,63
|
62,4
|
58,33
|
62,17
|
61,9
|
Nettomarge
|
1,19%
|
3,22%
|
4,56%
|
3,14%
|
1,64%
|
1,77%
|
5,18%
|
6,07%
|
3,96%
|
4,11%
|
4,62%
|
5,28%
|
5,32%
|
5,31%
|
5,17%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
28-01-22
|
29-04-22
|
28-07-22
|
31-10-22
|
31-01-23
|
27-04-23
|
25-07-23
|
30-10-23
|
26-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
51,8
|
-
|
-
|
330
|
-
|
368
|
285
|
218
|
Nettokaspositie
1 |
-
|
139
|
82
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2022
x
|
-
|
-
|
1,139
x
|
-
|
0,8293
x
|
0,553
x
|
0,35
x
|
Free Cash Flow
2 |
133.973
|
214.707
|
45.709
|
-260.324
|
-
|
249.300
|
282.425
|
343.000
|
ROE (netto-inkomsten/eigen vermogen)
|
7,82%
|
6,16%
|
5,83%
|
5,95%
|
-
|
12,4%
|
13,8%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
4,2%
|
3,37%
|
3,16%
|
2,95%
|
-
|
6,25%
|
7,18%
|
9,31%
|
Totale activa
1 |
2.472
|
2.539
|
2.684
|
3.064
|
-
|
3.568
|
3.836
|
3.996
|
Nettoactief per aandeel
3 |
46.397
|
48.133
|
50.525
|
52.933
|
-
|
62.774
|
69.962
|
76.999
|
Cashflow per aandeel
3 |
7.368
|
9.852
|
3.463
|
-4.956
|
-
|
10.507
|
12.302
|
15.466
|
Capex
1 |
82,1
|
74,2
|
55,8
|
115
|
-
|
107
|
117
|
133
|
Capex/omzet
|
3,5%
|
3,09%
|
2,09%
|
3,4%
|
-
|
2,4%
|
2,42%
|
2,45%
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
163.900
KRW Gemiddelde koersdoel
130.300
KRW Spread / Gemiddelde doel -20,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +123,91% | 3,5 mld. | | +20,48% | 90,86 mld. | | +42,83% | 24,55 mld. | | +37,12% | 16,28 mld. | | +22,71% | 10,21 mld. | | +4,91% | 8,52 mld. | | +35,20% | 8,09 mld. | | +1,95% | 7,54 mld. | | +161,16% | 6,83 mld. | | +51,72% | 5,29 mld. |
Zwaar elektrisch materiaal - Andere
|