Beurs gesloten -
Nyse
22:00:02 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
75,82
USD
|
+0,48%
|
|
-0,86%
|
+8,95%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.277
|
15.613
|
12.375
|
14.653
|
13.849
|
15.536
|
Bedrijfswaarde
1 |
25.248
|
27.504
|
22.507
|
23.474
|
22.733
|
24.524
|
K/w-verhouding
|
22,9
x
|
17,1
x
|
-13,6
x
|
9,52
x
|
14
x
|
11,1
x
|
Dividendrendement
|
0,55%
|
0,48%
|
0,56%
|
0,43%
|
0,43%
|
0,36%
|
Marktkapitalisatie/omzet
|
1,02
x
|
1,05
x
|
0,99
x
|
1
x
|
0,99
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
1,79
x
|
1,85
x
|
1,79
x
|
1,6
x
|
1,62
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
10,1
x
|
40,6
x
|
7,52
x
|
10,5
x
|
8,75
x
|
Bedrijfswaarde/FCF
|
12,3
x
|
53,2
x
|
23,9
x
|
12,1
x
|
11
x
|
8,67
x
|
FCF Yield
|
8,15%
|
1,88%
|
4,18%
|
8,29%
|
9,11%
|
11,5%
|
Price to Book
|
0,77
x
|
0,8
x
|
0,68
x
|
0,8
x
|
0,94
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
313.653
|
297.439
|
274.873
|
253.684
|
237.427
|
223.251
|
Referentieprijs
2 |
45,52
|
52,49
|
45,02
|
57,76
|
58,33
|
69,59
|
Datum van publicatie
|
13-02-19
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.066
|
14.907
|
12.549
|
14.657
|
14.044
|
15.901
|
EBITDA
1 |
2.347
|
2.728
|
555
|
3.121
|
2.157
|
2.802
|
Bedrijfsresultaat (EBIT)
1 |
1.435
|
1.785
|
-179
|
2.606
|
1.645
|
2.264
|
Operationele Marge
|
10,2%
|
11,97%
|
-1,43%
|
17,78%
|
11,71%
|
14,24%
|
Resultaat voor belastingen (EBT)
1 |
834
|
1.119
|
-1.464
|
2.182
|
1.381
|
1.996
|
Nettowinst (verlies)
1 |
636
|
932
|
-931
|
1.578
|
1.012
|
1.434
|
Nettomarge
|
4,52%
|
6,25%
|
-7,42%
|
10,77%
|
7,21%
|
9,02%
|
WPA
2 |
1,990
|
3,070
|
-3,321
|
6,070
|
4,160
|
6,290
|
Free Cash Flow
1 |
2.057
|
517,2
|
940,2
|
1.947
|
2.072
|
2.827
|
FCF-marge
|
14,62%
|
3,47%
|
7,49%
|
13,28%
|
14,75%
|
17,78%
|
Kasstroomconversie (ebitda)
|
87,65%
|
18,96%
|
169,41%
|
62,38%
|
96,05%
|
100,89%
|
Kasstroomconversie (nettowinst)
|
323,45%
|
55,5%
|
-
|
123,37%
|
204,73%
|
197,14%
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2500
|
Datum van publicatie
|
13-02-19
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
10.971
|
11.891
|
10.132
|
8.821
|
8.884
|
8.988
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,674
x
|
4,359
x
|
18,26
x
|
2,826
x
|
4,119
x
|
3,208
x
|
Free Cash Flow
1 |
2.057
|
517
|
940
|
1.947
|
2.072
|
2.827
|
ROE (netto-inkomsten/eigen vermogen)
|
3,07%
|
4,02%
|
-6,28%
|
8,88%
|
6,37%
|
9,74%
|
ROA (netto-inkomsten/totale activa)
|
1,14%
|
1,39%
|
-0,14%
|
2,01%
|
1,31%
|
1,83%
|
Totale activa
1 |
55.991
|
67.070
|
676.107
|
78.410
|
77.329
|
78.425
|
Nettoactief per aandeel
2 |
59,30
|
65,70
|
66,30
|
71,80
|
61,90
|
70,70
|
Cashflow per aandeel
2 |
1,300
|
1,150
|
1,780
|
2,500
|
2,250
|
1,800
|
Capex
1 |
995
|
1.041
|
710
|
482
|
660
|
686
|
Capex/omzet
|
7,07%
|
6,98%
|
5,66%
|
3,29%
|
4,7%
|
4,31%
|
Datum van publicatie
|
13-02-19
|
12-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,95% | 16,84 mld. | | +41,43% | 61,8 mld. | | +11,79% | 51,05 mld. | | +11,76% | 48,75 mld. | | +21,15% | 44,73 mld. | | +22,86% | 34,09 mld. | | +11,08% | 29,6 mld. | | +53,98% | 28,08 mld. | | +23,36% | 25,21 mld. | | +9,42% | 20,75 mld. |
Schadeverzekeringen - Andere
|