LIKE CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.698 JPY | -0,12% |
|
+1,49% | +16,14% |
| 2021 | LIKE Co, Ltd. Kondigt Geconsolideerde Winstresultaten aan voor het Fiscale Jaar Geëindigd Mei 2021 | CI |
| 2021 | Like Co, Ltd. geeft winstverwachting voor het fiscale jaar eindigend in mei 2022 | CI |
Totale waarde
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 23.371 | 30.556 | 40.569 | 42.449 | 32.470 | 32.585 | - | - |
| Bedrijfswaarde 1 | 26.293 | 34.835 | 47.769 | 48.140 | 36.363 | 32.585 | 32.585 | 32.585 |
| K/w-verhouding | 14,6 x | 17 x | 12,4 x | 12,9 x | 12,6 x | 10,2 x | 9,87 x | 9,58 x |
| Dividendrendement | 2,11% | 1,74% | 2,35% | 2,35% | 3,43% | 3,42% | 3,53% | 3,65% |
| Marktkapitalisatie/omzet | 0,49 x | 0,6 x | 0,75 x | 0,74 x | 0,54 x | 0,54 x | 0,53 x | 0,5 x |
| Bedrijfswaarde/omzet | 0,49 x | 0,6 x | 0,75 x | 0,74 x | 0,54 x | 0,54 x | 0,53 x | 0,5 x |
| Bedrijfswaarde/EBITDA | 7.508.868 x | 8.748.378 x | 7.652.215 x | 7.068.113 x | 6.576.573 x | - | - | - |
| Bedrijfswaarde/FCF | 31.286.748 x | -33.468.102 x | - | 15.413.404 x | 11.588.029 x | - | - | - |
| FCF Yield | 0% | -0% | - | 0% | 0% | - | - | - |
| Price to Book | 2,64 x | 3,03 x | 3,4 x | 3,03 x | 2,1 x | - | - | - |
| Aantal aandelen (in duizenden) | 18.924 | 19.026 | 19.100 | 19.190 | 19.190 | 19.190 | - | - |
| Referentieprijs 2 | 1.235 | 1.606 | 2.124 | 2.212 | 1.692 | 1.698 | 1.698 | 1.698 |
| Datum van publicatie | 12-07-19 | 13-07-20 | 12-07-21 | 11-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 47.797 | 51.072 | 54.274 | 57.642 | 60.015 | 60.400 | 61.500 | 65.000 |
| EBITDA | 3.112 | 3.493 | 5.302 | 6.006 | 4.937 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.746 | 2.000 | 3.610 | 4.238 | 3.580 | 3.900 | 4.100 | 4.300 |
| Operationele Marge | 3,65% | 3,92% | 6,65% | 7,35% | 5,97% | 6,46% | 6,67% | 6,62% |
| Resultaat voor belastingen (EBT) 1 | 3.741 | 4.055 | 5.354 | 5.219 | 4.219 | 4.600 | 4.800 | 5.000 |
| Nettowinst (verlies) 1 | 1.595 | 1.793 | 3.262 | 3.268 | 2.568 | 3.200 | 3.300 | 3.400 |
| Nettomarge | 3,34% | 3,51% | 6,01% | 5,67% | 4,28% | 5,3% | 5,37% | 5,23% |
| WPA 2 | 84,58 | 94,41 | 171,1 | 170,9 | 133,9 | 166,8 | 172,0 | 177,2 |
| Free Cash Flow | 747 | -913 | - | 2.754 | 2.802 | - | - | - |
| FCF-marge | 1,56% | -1,79% | - | 4,78% | 4,67% | - | - | - |
| Kasstroomconversie (ebitda) | 24% | - | - | 45,86% | 56,75% | - | - | - |
| Kasstroomconversie (nettowinst) | 46,83% | - | - | 84,27% | 109,11% | - | - | - |
| Dividend per aandeel 2 | 26,00 | 28,00 | 50,00 | 52,00 | 58,00 | 58,00 | 60,00 | 62,00 |
| Datum van publicatie | 12-07-19 | 13-07-20 | 12-07-21 | 11-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Mei | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.723 | 26.349 | 26.132 | 28.142 | 13.658 | 27.158 | 14.150 | 16.334 | 30.484 | 14.186 | 14.473 | 28.659 | 14.477 | 16.879 | 31.356 | 14.315 | 14.564 | 28.879 | 14.601 | 16.920 | 31.521 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 816 | 1.184 | 1.183 | 2.427 | 641 | 1.399 | 827 | 2.012 | 2.839 | 582 | 497 | 1.079 | 336 | 2.165 | 2.501 | 340 | 466 | 806 | 651 | 2.443 | 3.094 |
| Operationele Marge | 3,3% | 4,49% | 4,53% | 8,62% | 4,69% | 5,15% | 5,84% | 12,32% | 9,31% | 4,1% | 3,43% | 3,76% | 2,32% | 12,83% | 7,98% | 2,38% | 3,2% | 2,79% | 4,46% | 14,44% | 9,82% |
| Resultaat voor belastingen (EBT) 1 | 1.060 | 2.995 | 1.771 | 3.583 | 643 | 1.652 | 808 | 2.759 | 3.567 | 574 | 665 | 1.239 | 310 | 2.670 | 2.980 | 315 | 798 | 1.113 | 477 | 2.862 | 3.487 |
| Nettowinst (verlies) 1 | 480 | 1.313 | 835 | 2.427 | 393 | 1.024 | 503 | 1.741 | 2.244 | 330 | 380 | 710 | 163 | 1.695 | 1.858 | 162 | 527 | 689 | 288 | 2.223 | 2.511 |
| Nettomarge | 1,94% | 4,98% | 3,2% | 8,62% | 2,88% | 3,77% | 3,55% | 10,66% | 7,36% | 2,33% | 2,63% | 2,48% | 1,13% | 10,04% | 5,93% | 1,13% | 3,62% | 2,39% | 1,97% | 13,14% | 7,97% |
| WPA | 25,32 | - | 43,87 | - | - | 53,60 | 26,29 | - | - | 17,23 | - | 37,02 | 8,510 | - | - | 8,470 | - | 35,93 | 15,03 | - | - |
| Dividend per aandeel | 14,00 | - | 15,00 | - | - | 26,00 | - | - | - | - | - | 26,00 | - | - | - | - | - | 29,00 | - | - | - |
| Datum van publicatie | 09-01-20 | 13-07-20 | 12-01-21 | 12-07-21 | 11-01-22 | 11-01-22 | 11-04-22 | 11-07-22 | 11-07-22 | 11-10-22 | 10-01-23 | 10-01-23 | 10-04-23 | 14-07-23 | 14-07-23 | 11-10-23 | 12-01-24 | 12-01-24 | 10-04-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 2.922 | 4.279 | 7.200 | 5.691 | 3.893 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,9388 x | 1,225 x | 1,358 x | 0,9476 x | 0,7885 x | - | - | - |
| Free Cash Flow | 747 | -913 | - | 2.754 | 2.802 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 19,1% | 18,9% | 29,6% | 25,2% | 17,4% | 18,2% | - | - |
| ROA (netto-inkomsten/totale activa) | 12,9% | 11,6% | 13,8% | 13,6% | 10,8% | - | - | - |
| Totale activa 1 | 12.335 | 15.460 | 23.677 | 24.067 | 23.789 | - | - | - |
| Nettoactief per aandeel | 469,0 | 530,0 | 625,0 | 731,0 | 806,0 | - | - | - |
| Cashflow per aandeel | 129,0 | 149,0 | 236,0 | 240,0 | 204,0 | - | - | - |
| Capex 1 | 2.566 | 4.363 | 1.935 | 1.956 | 1.995 | 1.500 | 1.500 | 1.500 |
| Capex/omzet | 5,37% | 8,54% | 3,56% | 3,39% | 3,32% | 2,48% | 2,44% | 2,31% |
| Datum van publicatie | 12-07-19 | 13-07-20 | 12-07-21 | 11-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,14% | 207 mln. | |
| +13,20% | 6,19 mld. | |
| +0,85% | 628 mln. | |
| +3,12% | 251 mln. | |
| -7,00% | 137 mln. | |
| +7,47% | 77,29 mln. | |
| +10,48% | 71,27 mln. |
- Beurs
- Aandelen
- Koers 2462
- Financiën LIKE Co., Ltd.
