Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
661,4
INR
|
+0,02%
|
|
+2,86%
|
+23,36%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
268.582
|
118.747
|
216.097
|
197.445
|
180.833
|
363.784
|
-
|
-
|
Bedrijfswaarde
1 |
268.582
|
118.747
|
216.097
|
197.445
|
180.833
|
363.784
|
363.784
|
363.784
|
K/w-verhouding
|
11
x
|
4,94
x
|
7,9
x
|
8,32
x
|
6,25
x
|
7,67
x
|
7,49
x
|
6,99
x
|
Dividendrendement
|
1,43%
|
3,4%
|
1,99%
|
2,37%
|
2,59%
|
1,91%
|
1,96%
|
2,09%
|
Marktkapitalisatie/omzet
|
6,01
x
|
2,43
x
|
4,01
x
|
3,4
x
|
2,79
x
|
4,2
x
|
4,25
x
|
3,97
x
|
Bedrijfswaarde/omzet
|
6,01
x
|
2,43
x
|
4,01
x
|
3,4
x
|
2,79
x
|
4,2
x
|
4,25
x
|
3,97
x
|
Bedrijfswaarde/EBITDA
|
1.649.478
x
|
656.029
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,65
x
|
0,65
x
|
1,05
x
|
0,8
x
|
0,67
x
|
1,18
x
|
1,05
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
504.663
|
504.663
|
504.663
|
550.063
|
550.063
|
550.063
|
-
|
-
|
Referentieprijs
2 |
532,2
|
235,3
|
428,2
|
359,0
|
328,8
|
661,4
|
661,4
|
661,4
|
Datum van publicatie
|
04-05-19
|
19-06-20
|
15-06-21
|
18-05-22
|
16-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.702
|
48.859
|
53.946
|
57.994
|
64.882
|
86.653
|
85.665
|
91.565
|
EBITDA
|
162.828
|
181.009
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
37.299
|
42.217
|
46.662
|
47.664
|
55.000
|
75.729
|
74.101
|
78.562
|
Operationele Marge
|
83,44%
|
86,41%
|
86,5%
|
82,19%
|
84,77%
|
87,39%
|
86,5%
|
85,8%
|
Resultaat voor belastingen (EBT)
1 |
33.796
|
32.690
|
33.486
|
27.782
|
35.570
|
58.984
|
60.462
|
65.396
|
Nettowinst (verlies)
1 |
24.310
|
24.018
|
27.343
|
22.873
|
28.910
|
47.408
|
48.401
|
52.098
|
Nettomarge
|
54,38%
|
49,16%
|
50,69%
|
39,44%
|
44,56%
|
54,71%
|
56,5%
|
56,9%
|
WPA
2 |
48,17
|
47,59
|
54,18
|
43,14
|
52,56
|
86,25
|
88,35
|
94,60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,600
|
8,000
|
8,500
|
8,500
|
8,500
|
12,60
|
12,96
|
13,80
|
Datum van publicatie
|
04-05-19
|
19-06-20
|
15-06-21
|
18-05-22
|
16-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.289
|
15.748
|
13.091
|
12.090
|
15.244
|
17.568
|
16.509
|
12.056
|
16.432
|
20.274
|
22.523
|
21.527
|
21.033
|
20.797
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.506
|
13.292
|
10.233
|
9.343
|
13.174
|
14.913
|
14.481
|
7.527
|
13.557
|
17.515
|
20.098
|
18.377
|
18.051
|
18.714
|
Operationele Marge
|
86,58%
|
84,4%
|
78,17%
|
77,28%
|
86,42%
|
84,89%
|
87,71%
|
62,43%
|
82,5%
|
86,39%
|
89,23%
|
85,36%
|
85,82%
|
89,99%
|
Resultaat voor belastingen (EBT)
1 |
9.696
|
3.520
|
1.929
|
3.090
|
9.618
|
13.144
|
11.404
|
3.788
|
5.930
|
14.448
|
16.490
|
14.960
|
14.205
|
14.531
|
Nettowinst (verlies)
1 |
7.270
|
3.989
|
1.534
|
2.479
|
7.673
|
11.186
|
9.255
|
3.050
|
4.803
|
11.803
|
13.237
|
11.662
|
11.322
|
11.851
|
Nettomarge
|
54,71%
|
25,33%
|
11,72%
|
20,5%
|
50,34%
|
63,67%
|
56,06%
|
25,3%
|
29,23%
|
58,22%
|
58,77%
|
54,17%
|
53,83%
|
56,99%
|
WPA
2 |
14,41
|
7,900
|
3,040
|
4,510
|
13,95
|
21,10
|
16,82
|
5,540
|
8,730
|
21,46
|
24,06
|
22,63
|
20,85
|
21,63
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
15-06-21
|
29-07-21
|
21-10-21
|
27-01-22
|
18-05-22
|
04-08-22
|
01-11-22
|
06-02-23
|
16-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
13,9%
|
14,1%
|
10,1%
|
11,2%
|
16,5%
|
14,6%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
1,31%
|
1,15%
|
1,21%
|
0,93%
|
1,08%
|
1,66%
|
1,58%
|
1,57%
|
Totale activa
1 |
1.858.398
|
2.086.923
|
2.259.785
|
2.451.007
|
2.664.789
|
2.855.600
|
3.057.339
|
3.314.838
|
Nettoactief per aandeel
2 |
322,0
|
361,0
|
408,0
|
448,0
|
492,0
|
559,0
|
631,0
|
718,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-05-19
|
19-06-20
|
15-06-21
|
18-05-22
|
16-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,36% | 4,36 mld. | | -9,13% | 82,67 mld. | | -13,56% | 18,91 mld. | | +10,53% | 13,78 mld. | | +36,45% | 8,38 mld. | | -13,66% | 6,22 mld. | | -1,55% | 4,43 mld. | | -16,03% | 3,13 mld. | | -6,71% | 2,57 mld. | | -21,38% | 2,55 mld. |
Retail & Hypotheekbanken
|