slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.780
KRW
|
+0,31%
|
|
+0,93%
|
-4,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.199.881
|
5.130.183
|
5.924.586
|
4.749.603
|
4.397.144
|
4.203.721
|
-
|
-
|
Bedrijfswaarde
2 |
10.890
|
10.085
|
11.149
|
10.956
|
10.119
|
9.979
|
9.713
|
9.902
|
K/w-verhouding
|
14,1
x
|
10,7
x
|
8,28
x
|
7,16
x
|
7,06
x
|
6,6
x
|
6,13
x
|
6,04
x
|
Dividendrendement
|
2,82%
|
3,83%
|
2,57%
|
3,62%
|
6,35%
|
6,79%
|
6,98%
|
7,33%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,38
x
|
0,43
x
|
0,34
x
|
0,31
x
|
0,29
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
0,75
x
|
0,8
x
|
0,79
x
|
0,7
x
|
0,68
x
|
0,65
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
3,95
x
|
3,1
x
|
3,26
x
|
3,1
x
|
2,84
x
|
2,75
x
|
2,61
x
|
2,61
x
|
Bedrijfswaarde/FCF
|
-147
x
|
-65,1
x
|
9,67
x
|
9,01
x
|
23
x
|
10,3
x
|
7,96
x
|
10
x
|
FCF Yield
|
-0,68%
|
-1,54%
|
10,3%
|
11,1%
|
4,34%
|
9,69%
|
12,6%
|
10%
|
Price to Book
|
0,88
x
|
0,7
x
|
0,77
x
|
0,58
x
|
0,52
x
|
0,48
x
|
0,46
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
436.611
|
436.611
|
435.631
|
429.828
|
429.828
|
429.828
|
-
|
-
|
Referentieprijs
3 |
14.200
|
11.750
|
13.600
|
11.050
|
10.230
|
9.780
|
9.780
|
9.780
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
28-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.638
|
13.418
|
13.851
|
13.906
|
14.373
|
14.668
|
14.932
|
15.407
|
EBITDA
1 |
2.754
|
3.257
|
3.420
|
3.532
|
3.569
|
3.631
|
3.716
|
3.787
|
Bedrijfsresultaat (EBIT)
1 |
681,3
|
886,2
|
979
|
1.081
|
998
|
1.035
|
1.070
|
1.068
|
Operationele Marge
|
5,39%
|
6,6%
|
7,07%
|
7,78%
|
6,94%
|
7,06%
|
7,16%
|
6,93%
|
Resultaat voor belastingen (EBT)
1 |
569
|
373,3
|
905,2
|
856,8
|
770,9
|
830,2
|
897,3
|
936
|
Nettowinst (verlies)
1 |
438,9
|
466,8
|
712,3
|
663,1
|
622,8
|
646,5
|
693,5
|
703,1
|
Nettomarge
|
3,47%
|
3,48%
|
5,14%
|
4,77%
|
4,33%
|
4,41%
|
4,64%
|
4,56%
|
WPA
2 |
1.005
|
1.095
|
1.642
|
1.543
|
1.449
|
1.483
|
1.595
|
1.619
|
Free Cash Flow
3 |
-73.914
|
-154.892
|
1.153.301
|
1.216.622
|
439.291
|
966.656
|
1.221.008
|
990.500
|
FCF-marge
|
-584,84%
|
-1.154,39%
|
8.326,42%
|
8.748,9%
|
3.056,45%
|
6.590,04%
|
8.177,25%
|
6.428,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
33.720,28%
|
34.441,4%
|
12.307,48%
|
26.625,76%
|
32.853,93%
|
26.155,91%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
161.904,3%
|
183.474,89%
|
70.534,84%
|
149.532,02%
|
176.070,37%
|
140.868,26%
|
Dividend per aandeel
2 |
400,0
|
450,0
|
350,0
|
400,0
|
650,0
|
663,9
|
682,7
|
717,1
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
28-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.477
|
3.611
|
3.410
|
3.384
|
3.501
|
3.611
|
3.541
|
3.429
|
3.581
|
3.821
|
3.632
|
3.563
|
3.639
|
3.829
|
3.694
|
EBITDA
1 |
-
|
-
|
871,6
|
-
|
-
|
908,1
|
879,6
|
916,8
|
898,6
|
874,2
|
912
|
909
|
915
|
891
|
931
|
Bedrijfsresultaat (EBIT)
1 |
276,7
|
158,2
|
261,2
|
248,4
|
285,1
|
286,6
|
260,2
|
288
|
254,3
|
195,5
|
245,5
|
266,8
|
265,7
|
229,8
|
254
|
Operationele Marge
|
7,96%
|
4,38%
|
7,66%
|
7,34%
|
8,14%
|
7,94%
|
7,35%
|
8,4%
|
7,1%
|
5,12%
|
6,76%
|
7,49%
|
7,3%
|
6%
|
6,88%
|
Resultaat voor belastingen (EBT)
1 |
266,1
|
124,3
|
229,1
|
214
|
222,7
|
191
|
211
|
247,1
|
194
|
118,8
|
198,6
|
214,7
|
196
|
166,2
|
-
|
Nettowinst (verlies)
1 |
210,4
|
97,51
|
169,9
|
161,9
|
167,2
|
164,1
|
151,8
|
213,1
|
157
|
100,9
|
158,7
|
176,1
|
161,9
|
133
|
179
|
Nettomarge
|
6,05%
|
2,7%
|
4,98%
|
4,78%
|
4,78%
|
4,54%
|
4,29%
|
6,21%
|
4,38%
|
2,64%
|
4,37%
|
4,94%
|
4,45%
|
3,47%
|
4,85%
|
WPA
2 |
488,0
|
212,0
|
396,0
|
377,0
|
389,0
|
-
|
353,0
|
495,0
|
366,0
|
-
|
359,1
|
391,5
|
348,2
|
218,0
|
360,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
28-01-22
|
13-05-22
|
05-08-22
|
04-11-22
|
08-02-23
|
11-05-23
|
07-08-23
|
06-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.690
|
4.954
|
5.225
|
6.206
|
5.722
|
5.775
|
5.510
|
5.698
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,703
x
|
1,521
x
|
1,528
x
|
1,757
x
|
1,603
x
|
1,591
x
|
1,483
x
|
1,505
x
|
Free Cash Flow
2 |
-73.914
|
-154.892
|
1.153.301
|
1.216.622
|
439.291
|
966.656
|
1.221.008
|
990.500
|
ROE (netto-inkomsten/eigen vermogen)
|
6,3%
|
6,37%
|
9,28%
|
8,37%
|
7,58%
|
7,38%
|
7,62%
|
7,5%
|
ROA (netto-inkomsten/totale activa)
|
2,75%
|
2,63%
|
3,78%
|
3,39%
|
3,16%
|
3,18%
|
3,41%
|
3,53%
|
Totale activa
1 |
15.942
|
17.717
|
18.860
|
19.574
|
19.712
|
20.297
|
20.318
|
19.947
|
Nettoactief per aandeel
3 |
16.218
|
16.891
|
17.683
|
18.996
|
19.711
|
20.407
|
21.393
|
21.683
|
Cashflow per aandeel
3 |
-
|
5.837
|
7.846
|
8.154
|
6.921
|
7.946
|
8.014
|
7.667
|
Capex
1 |
2.327
|
2.703
|
2.346
|
2.288
|
2.536
|
2.354
|
2.352
|
2.434
|
Capex/omzet
|
18,41%
|
20,15%
|
16,93%
|
16,46%
|
17,64%
|
16,05%
|
15,75%
|
15,8%
|
Datum van publicatie
|
07-02-20
|
03-02-21
|
28-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
9.780
KRW Gemiddelde koersdoel
12.536
KRW Spread / Gemiddelde doel +28,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,40% | 3,05 mld. | | +2,26% | 192 mld. | | -0,18% | 120 mld. | | +23,66% | 72,46 mld. | | -2,36% | 57,97 mld. | | +24,90% | 23,92 mld. | | +9,95% | 16,07 mld. | | -10,14% | 15,66 mld. | | +4,97% | 9,6 mld. | | -15,58% | 9,2 mld. |
andere draadloze telecommunicatiediensten
|