slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
213.500
KRW
|
+0,47%
|
|
+17,76%
|
-10,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.313.031
|
4.318.773
|
8.613.881
|
5.975.288
|
5.667.649
|
5.052.372
|
-
|
-
|
Bedrijfswaarde
2 |
4.442
|
5.350
|
9.537
|
7.416
|
7.016
|
6.678
|
6.339
|
6.014
|
K/w-verhouding
|
32,4
x
|
18,3
x
|
9,91
x
|
6,12
x
|
10
x
|
7,37
x
|
6,39
x
|
5,67
x
|
Dividendrendement
|
0,21%
|
0,38%
|
0,82%
|
1,98%
|
1,09%
|
1,73%
|
1,87%
|
2,04%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,45
x
|
0,58
x
|
0,31
x
|
0,28
x
|
0,23
x
|
0,22
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,56
x
|
0,64
x
|
0,38
x
|
0,34
x
|
0,31
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
4,38
x
|
3,96
x
|
4,69
x
|
3,44
x
|
3,74
x
|
3,02
x
|
2,74
x
|
2,47
x
|
Bedrijfswaarde/FCF
|
14,8
x
|
29,1
x
|
57
x
|
-36,7
x
|
23
x
|
41,3
x
|
16,3
x
|
11,5
x
|
FCF Yield
|
6,74%
|
3,43%
|
1,75%
|
-2,72%
|
4,34%
|
2,42%
|
6,13%
|
8,67%
|
Price to Book
|
1,5
x
|
1,78
x
|
2,6
x
|
1,4
x
|
1,2
x
|
0,95
x
|
0,84
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
23.665
|
23.665
|
23.665
|
23.665
|
23.665
|
23.665
|
-
|
-
|
Referentieprijs
3 |
140.000
|
182.500
|
364.000
|
252.500
|
239.500
|
213.500
|
213.500
|
213.500
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
26-01-22
|
25-01-23
|
15-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.302
|
9.542
|
14.946
|
19.589
|
20.605
|
21.662
|
22.657
|
23.530
|
EBITDA
1 |
1.013
|
1.350
|
2.034
|
2.157
|
1.877
|
2.215
|
2.310
|
2.434
|
Bedrijfsresultaat (EBIT)
1 |
403,1
|
681
|
1.264
|
1.272
|
830,8
|
999,7
|
1.123
|
1.240
|
Operationele Marge
|
4,86%
|
7,14%
|
8,46%
|
6,49%
|
4,03%
|
4,62%
|
4,96%
|
5,27%
|
Resultaat voor belastingen (EBT)
1 |
158,2
|
442,8
|
1.193
|
1.135
|
639,3
|
852,5
|
986,5
|
1.099
|
Nettowinst (verlies)
1 |
102,3
|
236,1
|
888,3
|
979,8
|
565,2
|
679,9
|
785,4
|
877
|
Nettomarge
|
1,23%
|
2,47%
|
5,94%
|
5%
|
2,74%
|
3,14%
|
3,47%
|
3,73%
|
WPA
2 |
4.323
|
9.978
|
36.745
|
41.280
|
23.884
|
28.958
|
33.396
|
37.637
|
Free Cash Flow
3 |
299.444
|
183.607
|
167.224
|
-201.909
|
304.827
|
161.800
|
388.700
|
521.550
|
FCF-marge
|
3.606,86%
|
1.924,24%
|
1.118,89%
|
-1.030,7%
|
1.479,36%
|
746,93%
|
1.715,6%
|
2.216,56%
|
Kasstroomconversie (ebitda)
|
29.555,43%
|
13.605,27%
|
8.222,4%
|
-
|
16.244,23%
|
7.306,17%
|
16.830,11%
|
21.430,62%
|
Kasstroomconversie (nettowinst)
|
292.705,8%
|
77.758,89%
|
18.825,6%
|
-
|
53.932,48%
|
23.799,32%
|
49.493,39%
|
59.468,04%
|
Dividend per aandeel
2 |
300,0
|
700,0
|
3.000
|
5.000
|
2.610
|
3.690
|
4.001
|
4.359
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
26-01-22
|
25-01-23
|
15-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.798
|
5.723
|
3.952
|
3.703
|
5.387
|
6.548
|
4.376
|
3.907
|
4.764
|
7.559
|
4.334
|
4.429
|
5.510
|
7.322
|
4.992
|
EBITDA
1 |
534
|
646
|
569
|
502,6
|
662,1
|
423,8
|
375,5
|
256,1
|
434,2
|
810,8
|
491
|
375,2
|
616,8
|
763,1
|
579
|
Bedrijfsresultaat (EBIT)
1 |
335,7
|
429,8
|
367,1
|
289,9
|
444,8
|
170
|
145,3
|
18,36
|
183,4
|
483,7
|
176
|
77,79
|
287,2
|
459,4
|
217,3
|
Operationele Marge
|
8,84%
|
7,51%
|
9,29%
|
7,83%
|
8,26%
|
2,6%
|
3,32%
|
0,47%
|
3,85%
|
6,4%
|
4,06%
|
1,76%
|
5,21%
|
6,27%
|
4,35%
|
Resultaat voor belastingen (EBT)
1 |
318
|
360,8
|
354,8
|
278,1
|
410,4
|
91,73
|
111
|
3,265
|
146,4
|
378,6
|
164,3
|
66,16
|
235,4
|
421,7
|
226
|
Nettowinst (verlies)
1 |
227,1
|
262,5
|
264,2
|
206,3
|
302,1
|
203,9
|
83,28
|
2,067
|
129,1
|
350,8
|
138,5
|
44,42
|
190,5
|
332,1
|
175,9
|
Nettomarge
|
5,98%
|
4,59%
|
6,69%
|
5,57%
|
5,61%
|
3,11%
|
1,9%
|
0,05%
|
2,71%
|
4,64%
|
3,2%
|
1%
|
3,46%
|
4,54%
|
3,52%
|
WPA
2 |
9.597
|
11.432
|
11.305
|
8.719
|
12.767
|
8.644
|
3.519
|
87,00
|
5.455
|
14.822
|
4.051
|
1.115
|
7.963
|
13.324
|
6.243
|
Dividend per aandeel
2 |
-
|
3.000
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
2.610
|
-
|
-
|
-
|
4.220
|
-
|
Datum van publicatie
|
28-10-21
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
25-01-23
|
26-04-23
|
26-07-23
|
25-10-23
|
15-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.129
|
1.031
|
923
|
1.441
|
1.348
|
1.626
|
1.287
|
961
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,115
x
|
0,764
x
|
0,454
x
|
0,6678
x
|
0,7184
x
|
0,7341
x
|
0,5571
x
|
0,395
x
|
Free Cash Flow
2 |
299.444
|
183.607
|
167.224
|
-201.909
|
304.827
|
161.800
|
388.700
|
521.550
|
ROE (netto-inkomsten/eigen vermogen)
|
4,73%
|
10,2%
|
30,9%
|
25,9%
|
12,6%
|
13,8%
|
13,8%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
1,78%
|
4%
|
12,9%
|
11,2%
|
5,38%
|
6,11%
|
6,45%
|
6,54%
|
Totale activa
1 |
5.763
|
5.905
|
6.890
|
8.768
|
10.499
|
11.125
|
12.183
|
13.409
|
Nettoactief per aandeel
3 |
93.161
|
102.588
|
140.050
|
180.261
|
199.226
|
225.427
|
255.654
|
286.879
|
Cashflow per aandeel
3 |
32.498
|
40.156
|
49.764
|
64.020
|
88.912
|
92.178
|
92.753
|
99.695
|
Capex
1 |
470
|
767
|
1.010
|
1.717
|
1.799
|
1.114
|
1.312
|
1.328
|
Capex/omzet
|
5,66%
|
8,03%
|
6,76%
|
8,76%
|
8,73%
|
5,14%
|
5,79%
|
5,64%
|
Datum van publicatie
|
29-01-20
|
25-01-21
|
26-01-22
|
25-01-23
|
15-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
213.500
KRW Gemiddelde koersdoel
285.885
KRW Spread / Gemiddelde doel +33,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,86% | 3,67 mld. | | +12,06% | 107 mld. | | -0,62% | 29,43 mld. | | +12,05% | 22,21 mld. | | -16,05% | 17,75 mld. | | -6,34% | 17,25 mld. | | +8,74% | 15,28 mld. | | -4,89% | 12,2 mld. | | -2,85% | 10,42 mld. | | -8,86% | 9,04 mld. |
Elektronische apparatuur & onderdelen - Andere
|