slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
372.000
KRW
|
-0,13%
|
|
+1,36%
|
-12,98%
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
101.907.000
|
100.035.000
|
87.048.000
|
-
|
-
|
Bedrijfswaarde
2 |
104.078
|
100.035
|
99.089
|
101.692
|
101.040
|
K/w-verhouding
|
132
x
|
-
|
66,1
x
|
30,7
x
|
20,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,98
x
|
2,96
x
|
2,77
x
|
2,06
x
|
1,68
x
|
Bedrijfswaarde/omzet
|
4,07
x
|
2,96
x
|
3,15
x
|
2,41
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
34,1
x
|
-
|
19,4
x
|
11,8
x
|
8,82
x
|
Bedrijfswaarde/FCF
|
-15,3
x
|
-
|
-19
x
|
-33,9
x
|
61,6
x
|
FCF Yield
|
-6,52%
|
-
|
-5,26%
|
-2,95%
|
1,62%
|
Price to Book
|
5,44
x
|
-
|
3,97
x
|
3,48
x
|
2,97
x
|
Aantal aandelen (in duizenden)
|
234.000
|
234.000
|
234.000
|
-
|
-
|
Referentieprijs
3 |
435.500
|
427.500
|
372.000
|
372.000
|
372.000
|
Datum van publicatie
|
26-01-23
|
09-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
17.850
|
25.599
|
33.745
|
31.414
|
42.186
|
51.915
|
EBITDA
1 |
-
|
2.220
|
3.056
|
-
|
5.118
|
8.589
|
11.461
|
Bedrijfsresultaat (EBIT)
1 |
-
|
768,5
|
1.214
|
2.163
|
2.335
|
5.082
|
7.854
|
Operationele Marge
|
-
|
4,31%
|
4,74%
|
6,41%
|
7,43%
|
12,05%
|
15,13%
|
Resultaat voor belastingen (EBT)
1 |
-
|
777,2
|
995,3
|
2.043
|
2.429
|
5.576
|
7.679
|
Nettowinst (verlies)
1 |
-455,5
|
792,5
|
767,2
|
1.638
|
1.320
|
2.896
|
4.217
|
Nettomarge
|
-
|
4,44%
|
3%
|
4,85%
|
4,2%
|
6,86%
|
8,12%
|
WPA
2 |
-2.278
|
3.963
|
3.306
|
-
|
5.624
|
12.110
|
18.048
|
Free Cash Flow
3 |
-
|
-2.484.305
|
-6.789.733
|
-
|
-5.207.739
|
-3.002.500
|
1.640.613
|
FCF-marge
|
-
|
-13.917,68%
|
-26.523,84%
|
-
|
-16.577,86%
|
-7.117,27%
|
3.160,2%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
14.314,96%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
38.901,82%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-03-21
|
07-02-22
|
26-01-23
|
09-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
4.440
|
4.342
|
5.071
|
7.648
|
8.538
|
8.747
|
8.774
|
8.224
|
8.001
|
6.129
|
6.890
|
8.346
|
9.693
|
9.259
|
EBITDA
1 |
-
|
676
|
326,8
|
1.650
|
717,9
|
1.150
|
1.014
|
1.311
|
-
|
816
|
1.015
|
1.644
|
1.886
|
1.854
|
Bedrijfsresultaat (EBIT)
1 |
76
|
258,9
|
195,6
|
521,9
|
237,4
|
633,2
|
611,6
|
731,2
|
338,2
|
157,3
|
329,9
|
862,2
|
1.033
|
741,6
|
Operationele Marge
|
1,71%
|
5,96%
|
3,86%
|
6,82%
|
2,78%
|
7,24%
|
6,97%
|
8,89%
|
4,23%
|
2,57%
|
4,79%
|
10,33%
|
10,66%
|
8,01%
|
Resultaat voor belastingen (EBT)
1 |
-
|
259,7
|
128,7
|
241,6
|
365,3
|
711,2
|
645,9
|
398,8
|
287,6
|
222,6
|
507
|
839,1
|
1.126
|
-
|
Nettowinst (verlies)
1 |
-
|
226,6
|
94,2
|
185,7
|
260,7
|
500,6
|
432,4
|
327,7
|
-
|
41,1
|
279,7
|
533
|
611,6
|
-
|
Nettomarge
|
-
|
5,22%
|
1,86%
|
2,43%
|
3,05%
|
5,72%
|
4,93%
|
3,98%
|
-
|
0,63%
|
4,06%
|
6,39%
|
6,31%
|
-
|
WPA
2 |
-
|
1.002
|
402,0
|
794,0
|
1.117
|
2.139
|
1.848
|
1.401
|
-
|
-72,27
|
502,1
|
1.654
|
3.018
|
2.048
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-02-22
|
07-04-22
|
07-07-22
|
07-10-22
|
26-01-23
|
07-04-23
|
07-07-23
|
11-10-23
|
09-01-24
|
05-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
5.685
|
2.171
|
-
|
12.041
|
14.644
|
13.992
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,561
x
|
0,7104
x
|
-
|
2,353
x
|
1,705
x
|
1,221
x
|
Free Cash Flow
2 |
-
|
-2.484.305
|
-6.789.733
|
-
|
-5.207.739
|
-3.002.500
|
1.640.613
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,7%
|
5,32%
|
7,29%
|
6,06%
|
12%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,63%
|
2,47%
|
-
|
3,65%
|
7,48%
|
9,39%
|
Totale activa
1 |
-
|
21.853
|
31.032
|
-
|
36.143
|
38.701
|
44.912
|
Nettoactief per aandeel
3 |
-
|
39.831
|
80.052
|
-
|
93.674
|
106.827
|
125.238
|
Cashflow per aandeel
3 |
-
|
4.893
|
-2.478
|
-
|
22.081
|
33.618
|
42.351
|
Capex
1 |
-
|
3.463
|
6.210
|
-
|
10.150
|
9.829
|
8.200
|
Capex/omzet
|
-
|
19,4%
|
24,26%
|
-
|
32,31%
|
23,3%
|
15,8%
|
Datum van publicatie
|
17-03-21
|
07-02-22
|
26-01-23
|
09-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
372.000
KRW Gemiddelde koersdoel
482.438
KRW Spread / Gemiddelde doel +29,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,98% | 63,24 mld. | | +21,57% | 120 mld. | | -13,45% | 19,67 mld. | | +8,86% | 17,62 mld. | | -18,06% | 16,74 mld. | | -14,00% | 10,22 mld. | | -15,30% | 4,48 mld. | | -12,28% | 4,03 mld. | | +7,52% | 4,03 mld. | | +1,29% | 3,81 mld. |
Batterijen & Ononderbreekbare voedingen
|