slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.320
KRW
|
+0,39%
|
|
+3,93%
|
-19,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.814.505
|
6.637.481
|
8.802.266
|
4.454.805
|
4.558.572
|
5.160.000
|
-
|
-
|
Bedrijfswaarde
2 |
15.881
|
16.739
|
17.965
|
15.854
|
17.929
|
17.246
|
16.610
|
14.353
|
K/w-verhouding
|
-2,02
x
|
-74,2
x
|
7,86
x
|
-1,45
x
|
-1,67
x
|
-5,26
x
|
23,4
x
|
5,21
x
|
Dividendrendement
|
-
|
-
|
2,64%
|
-
|
-
|
-
|
1,22%
|
-
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,27
x
|
0,29
x
|
0,17
x
|
0,21
x
|
0,2
x
|
0,19
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,69
x
|
0,6
x
|
0,61
x
|
0,84
x
|
0,68
x
|
0,63
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
6,8
x
|
4,08
x
|
2,67
x
|
6,41
x
|
10,5
x
|
4,12
x
|
3,64
x
|
3,05
x
|
Bedrijfswaarde/FCF
|
-3,76
x
|
-52,9
x
|
6,88
x
|
-7,67
x
|
-7,25
x
|
10,3
x
|
10,1
x
|
10
x
|
FCF Yield
|
-26,6%
|
-1,89%
|
14,5%
|
-13%
|
-13,8%
|
9,75%
|
9,87%
|
9,97%
|
Price to Book
|
0,47
x
|
0,58
x
|
0,67
x
|
0,45
x
|
0,63
x
|
0,7
x
|
0,65
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
357.816
|
357.816
|
357.816
|
357.816
|
357.816
|
500.000
|
-
|
-
|
Referentieprijs
3 |
16.250
|
18.550
|
24.600
|
12.450
|
12.740
|
10.320
|
10.320
|
10.320
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.476
|
24.230
|
29.878
|
26.152
|
21.331
|
25.307
|
26.467
|
27.585
|
EBITDA
1 |
2.336
|
4.105
|
6.731
|
2.472
|
1.704
|
4.182
|
4.560
|
4.703
|
Bedrijfsresultaat (EBIT)
1 |
-1.359
|
-30
|
2.231
|
-2.085
|
-2.510
|
-810,3
|
732
|
1.333
|
Operationele Marge
|
-5,79%
|
-0,12%
|
7,47%
|
-7,97%
|
-11,77%
|
-3,2%
|
2,77%
|
4,83%
|
Resultaat voor belastingen (EBT)
1 |
-3.344
|
-595,1
|
1.719
|
-3.433
|
-3.339
|
-1.577
|
217,2
|
895,9
|
Nettowinst (verlies)
1 |
-2.830
|
-89,34
|
1.186
|
-3.072
|
-2.577
|
-1.195
|
200,7
|
1.002
|
Nettomarge
|
-12,05%
|
-0,37%
|
3,97%
|
-11,75%
|
-12,08%
|
-4,72%
|
0,76%
|
3,63%
|
WPA
2 |
-8.027
|
-250,0
|
3.130
|
-8.584
|
-7.640
|
-1.962
|
441,6
|
1.979
|
Free Cash Flow
3 |
-4.220.440
|
-316.597
|
2.612.016
|
-2.068.259
|
-2.472.082
|
1.682.385
|
1.638.592
|
1.430.931
|
FCF-marge
|
-17.978,01%
|
-1.306,63%
|
8.742,26%
|
-7.908,67%
|
-11.589,25%
|
6.647,84%
|
6.191,1%
|
5.187,28%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
38.805,76%
|
-
|
-
|
40.230,17%
|
35.932,79%
|
30.424,5%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
220.203,64%
|
-
|
-
|
-
|
816.410,78%
|
142.815,09%
|
Dividend per aandeel
2 |
-
|
-
|
650,0
|
-
|
-
|
-
|
125,6
|
-
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.223
|
8.807
|
6.471
|
5.607
|
6.771
|
7.302
|
4.411
|
4.739
|
-
|
4.785
|
7.396
|
5.253
|
6.328
|
6.636
|
7.960
|
6.137
|
EBITDA
1 |
1.696
|
1.645
|
1.211
|
661,7
|
391,2
|
208,7
|
-80,16
|
129,7
|
-
|
382,2
|
1.272
|
542
|
979,8
|
1.249
|
1.679
|
624,2
|
Bedrijfsresultaat (EBIT)
1 |
528,9
|
476,4
|
38,35
|
-488,3
|
-759,3
|
-875,7
|
-1.098
|
-881,5
|
-1.980
|
-662,1
|
131,7
|
-469,4
|
-383,7
|
-55,63
|
473,2
|
-280,7
|
Operationele Marge
|
7,32%
|
5,41%
|
0,59%
|
-8,71%
|
-11,21%
|
-11,99%
|
-24,9%
|
-18,6%
|
-
|
-13,84%
|
1,78%
|
-8,94%
|
-6,06%
|
-0,84%
|
5,94%
|
-4,57%
|
Resultaat voor belastingen (EBT)
1 |
608,1
|
236,2
|
37,44
|
-512,1
|
-1.099
|
-1.860
|
-1.475
|
-877,1
|
-
|
-1.006
|
18,99
|
-989,3
|
-501
|
-295,4
|
281,6
|
-398,4
|
Nettowinst (verlies)
1 |
419,5
|
174,7
|
20,04
|
-404,6
|
-789,5
|
-1.897
|
-1.214
|
-858,1
|
-
|
-720
|
58,19
|
-783,2
|
-456,9
|
-136,1
|
128,1
|
-290,8
|
Nettomarge
|
5,81%
|
1,98%
|
0,31%
|
-7,22%
|
-11,66%
|
-25,99%
|
-27,52%
|
-18,11%
|
-
|
-15,05%
|
0,79%
|
-14,91%
|
-7,22%
|
-2,05%
|
1,61%
|
-4,74%
|
WPA
2 |
670,0
|
808,0
|
56,00
|
-1.131
|
-2.206
|
-5.303
|
-3.392
|
-2.398
|
-
|
-2.012
|
162,0
|
-1.434
|
-783,9
|
-137,2
|
353,6
|
-506,3
|
Dividend per aandeel
2 |
-
|
650,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
27-01-23
|
26-04-23
|
26-07-23
|
26-07-23
|
25-10-23
|
16-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.066
|
10.102
|
9.163
|
11.399
|
13.370
|
12.086
|
11.450
|
9.193
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,309
x
|
2,461
x
|
1,361
x
|
4,61
x
|
7,848
x
|
2,89
x
|
2,511
x
|
1,955
x
|
Free Cash Flow
2 |
-4.220.440
|
-316.597
|
2.612.016
|
-2.068.259
|
-2.472.082
|
1.682.385
|
1.638.592
|
1.430.931
|
ROE (netto-inkomsten/eigen vermogen)
|
-22,4%
|
-0,56%
|
9,68%
|
-24,5%
|
-25,7%
|
-17%
|
2,11%
|
7,6%
|
ROA (netto-inkomsten/totale activa)
|
-8,23%
|
-0,2%
|
3,24%
|
-8,32%
|
-7,21%
|
-1,82%
|
0,72%
|
1,34%
|
Totale activa
1 |
34.376
|
44.678
|
36.611
|
36.920
|
35.723
|
65.835
|
27.866
|
74.595
|
Nettoactief per aandeel
3 |
34.901
|
31.863
|
36.664
|
27.611
|
20.212
|
14.760
|
15.895
|
17.180
|
Cashflow per aandeel
3 |
7.564
|
6.391
|
14.427
|
8.415
|
4.703
|
10.182
|
9.161
|
8.538
|
Capex
1 |
6.927
|
2.604
|
3.141
|
5.079
|
4.155
|
2.793
|
3.228
|
3.293
|
Capex/omzet
|
29,51%
|
10,75%
|
10,51%
|
19,42%
|
19,48%
|
11,04%
|
12,2%
|
11,94%
|
Datum van publicatie
|
30-01-20
|
26-01-21
|
26-01-22
|
27-01-23
|
16-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
10.320
KRW Gemiddelde koersdoel
12.062
KRW Spread / Gemiddelde doel +16,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,00% | 3,75 mld. | | +2,89% | 26,8 mld. | | +14,65% | 12,48 mld. | | +15,48% | 7,97 mld. | | +0,55% | 4,29 mld. | | -10,70% | 4,15 mld. | | -1,75% | 3,91 mld. | | +15,41% | 3,86 mld. | | -24,98% | 2,71 mld. | | -18,50% | 1,71 mld. |
Beeldschermen
|