slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76,89
CNY
|
-1,28%
|
|
-7,97%
|
+11,43%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
18.866
|
19.790
|
18.272
|
19.001
|
17.728
|
30.336
|
30.336
|
-
|
Bedrijfswaarde
1 |
19.824
|
23.571
|
20.801
|
21.144
|
20.556
|
26.922
|
28.478
|
27.635
|
K/w-verhouding
|
19,5
x
|
17,7
x
|
15
x
|
12,8
x
|
13,2
x
|
16,3
x
|
15,8
x
|
14,1
x
|
Dividendrendement
|
2,44%
|
2,42%
|
2,76%
|
3,16%
|
3,41%
|
2,2%
|
2,62%
|
2,73%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,4
x
|
0,35
x
|
0,32
x
|
0,28
x
|
0,38
x
|
0,38
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,47
x
|
0,4
x
|
0,36
x
|
0,33
x
|
0,38
x
|
0,35
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
9,04
x
|
9,28
x
|
7,26
x
|
6,41
x
|
6,65
x
|
7,07
x
|
5,88
x
|
5,27
x
|
Bedrijfswaarde/FCF
|
-46,9
x
|
-18,4
x
|
8,09
x
|
10,2
x
|
23,1
x
|
6,13
x
|
-
|
-
|
FCF Yield
|
-2,13%
|
-5,43%
|
12,4%
|
9,79%
|
4,33%
|
16,3%
|
-
|
-
|
Price to Book
|
3,8
x
|
3,55
x
|
2,98
x
|
2,61
x
|
2,21
x
|
3,12
x
|
3,08
x
|
2,71
x
|
Aantal aandelen (in duizenden)
|
523.118
|
523.118
|
523.118
|
523.118
|
523.118
|
523.118
|
523.118
|
-
|
Referentieprijs
2 |
45,00
|
47,61
|
45,33
|
45,85
|
42,80
|
76,89
|
76,89
|
76,89
|
Datum van publicatie
|
07-03-19
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
43.784
|
49.629
|
51.722
|
58.691
|
63.010
|
71.436
|
80.359
|
91.067
|
EBITDA
1 |
2.194
|
2.539
|
2.865
|
3.300
|
3.092
|
4.321
|
4.842
|
5.248
|
Bedrijfsresultaat (EBIT)
1 |
2.109
|
2.462
|
2.797
|
3.232
|
3.017
|
3.968
|
4.521
|
5.078
|
Operationele Marge
|
4,82%
|
4,96%
|
5,41%
|
5,51%
|
4,79%
|
5,55%
|
5,63%
|
5,58%
|
Resultaat voor belastingen (EBT)
1 |
2.150
|
2.493
|
2.794
|
3.242
|
3.028
|
3.979
|
4.494
|
5.060
|
Nettowinst (verlies)
1 |
1.205
|
1.408
|
1.586
|
1.876
|
1.700
|
2.214
|
2.539
|
2.858
|
Nettomarge
|
2,75%
|
2,84%
|
3,07%
|
3,2%
|
2,7%
|
3,1%
|
3,16%
|
3,14%
|
WPA
2 |
2,303
|
2,692
|
3,032
|
3,587
|
3,250
|
4,233
|
4,853
|
5,462
|
Free Cash Flow
1 |
-422,3
|
-1.281
|
2.573
|
2.070
|
890,6
|
4.985
|
-
|
-
|
FCF-marge
|
-0,96%
|
-2,58%
|
4,97%
|
3,53%
|
1,41%
|
6,74%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
89,78%
|
62,74%
|
28,8%
|
115,36%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
162,21%
|
110,34%
|
52,38%
|
213,84%
|
-
|
-
|
Dividend per aandeel
2 |
1,100
|
1,150
|
1,250
|
1,450
|
1,460
|
1,690
|
2,017
|
2,097
|
Datum van publicatie
|
07-03-19
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
28.105
|
-
|
-
|
-
|
-
|
-
|
40.344
|
-
|
12.500
|
26.000
|
18.700
|
26.800
|
13.800
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
739,1
|
-
|
-
|
-
|
-
|
-
|
1.273
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,63%
|
-
|
-
|
-
|
-
|
-
|
3,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,7772
|
0,8901
|
0,6600
|
1,369
|
1,060
|
-
|
1,330
|
0,6700
|
1,480
|
1,150
|
1,420
|
0,5100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-19
|
28-04-22
|
27-10-22
|
02-03-23
|
27-04-23
|
27-08-23
|
27-08-23
|
26-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
958
|
3.782
|
2.529
|
2.144
|
2.828
|
199
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.858
|
2.701
|
Hefboom (schuld/ebitda)
|
0,4366
x
|
1,49
x
|
0,8825
x
|
0,6496
x
|
0,9146
x
|
0,046
x
|
-
|
-
|
Free Cash Flow
1 |
-422
|
-1.281
|
2.573
|
2.070
|
891
|
4.985
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,3%
|
21,2%
|
21%
|
21,7%
|
17,4%
|
20,5%
|
20,2%
|
20,3%
|
ROA (netto-inkomsten/totale activa)
|
8,36%
|
8,62%
|
8,63%
|
8,97%
|
7,04%
|
8,43%
|
8,13%
|
8,39%
|
Totale activa
1 |
14.402
|
16.336
|
18.372
|
20.919
|
24.140
|
27.652
|
31.213
|
34.044
|
Nettoactief per aandeel
2 |
11,80
|
13,40
|
15,20
|
17,60
|
19,40
|
22,10
|
25,00
|
28,40
|
Cashflow per aandeel
2 |
-0,7100
|
-2,400
|
4,490
|
3,800
|
1,840
|
6,760
|
-8,440
|
5,740
|
Capex
1 |
51,7
|
26,7
|
36,5
|
55,2
|
73,5
|
60,3
|
66,9
|
48,1
|
Capex/omzet
|
0,12%
|
0,05%
|
0,07%
|
0,09%
|
0,12%
|
0,08%
|
0,08%
|
0,05%
|
Datum van publicatie
|
07-03-19
|
16-03-20
|
03-03-21
|
02-03-22
|
02-03-23
|
04-03-24
|
-
|
-
|
Laatste slotkoers
76,89
CNY Gemiddelde koersdoel
74,75
CNY Spread / Gemiddelde doel -2,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,43% | 4,19 mld. | | -2,49% | 38,16 mld. | | -6,02% | 13,93 mld. | | +17,87% | 12,8 mld. | | +6,65% | 2,43 mld. | | +7,50% | 2,46 mld. | | -6,25% | 1,5 mld. | | -20,28% | 1,3 mld. | | -13,01% | 1,13 mld. | | 0,00% | 1,05 mld. |
Sieraden
|